| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 13.79B | 13.19B | 14.44B | 16.30B | 15.79B | 15.32B |
| Gross Profit | 1.88B | 4.45B | 6.73B | 8.08B | 9.13B | 9.25B |
| EBITDA | 4.27B | 3.18B | 4.80B | 5.71B | 5.51B | 1.16B |
| Net Income | 124.15M | 297.00M | -610.00M | -1.44B | -2.92B | -8.65B |
Balance Sheet | ||||||
| Total Assets | 37.51B | 36.72B | 37.66B | 62.16B | 62.03B | 69.19B |
| Cash, Cash Equivalents and Short-Term Investments | 3.60B | 3.52B | 4.46B | 4.97B | 5.00B | 9.15B |
| Total Debt | 14.65B | 13.76B | 14.72B | 32.64B | 31.19B | 32.10B |
| Total Liabilities | 24.02B | 23.24B | 24.30B | 44.65B | 43.30B | 47.15B |
| Stockholders Equity | 12.13B | 12.21B | 11.96B | 13.65B | 15.06B | 17.41B |
Cash Flow | ||||||
| Free Cash Flow | 366.95M | 827.98M | 402.00M | -25.00M | -1.41B | 323.00M |
| Operating Cash Flow | 2.46B | 2.44B | 3.25B | 3.94B | 4.89B | 4.34B |
| Investing Cash Flow | -1.34B | -1.44B | 4.94B | -4.15B | -5.33B | -5.12B |
| Financing Cash Flow | -1.29B | -1.83B | -7.41B | -456.00M | -2.87B | 3.16B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $21.59B | 16.96 | 9.28% | 5.03% | 10.34% | 17.26% | |
68 Neutral | $10.40B | 12.08 | 17.55% | 7.82% | 8.21% | 30.97% | |
64 Neutral | $16.84B | 17.16 | 12.76% | 6.14% | -6.44% | -27.87% | |
62 Neutral | $34.51B | -72.60 | -0.79% | 3.77% | 16.69% | 87.12% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | $18.07B | 110.72 | 2.57% | ― | 7.88% | ― |