| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 13.19B | 14.44B | 16.30B | 15.79B | 15.32B |
| Gross Profit | 4.45B | 6.73B | 8.08B | 9.13B | 9.25B |
| EBITDA | 3.18B | 4.80B | 5.71B | 5.51B | 1.16B |
| Net Income | 297.00M | -610.00M | -1.44B | -2.92B | -8.65B |
Balance Sheet | |||||
| Total Assets | 36.72B | 37.66B | 62.16B | 62.03B | 69.19B |
| Cash, Cash Equivalents and Short-Term Investments | 3.52B | 4.46B | 4.97B | 5.00B | 9.15B |
| Total Debt | 13.76B | 14.72B | 32.64B | 31.19B | 32.10B |
| Total Liabilities | 23.24B | 24.30B | 44.65B | 43.30B | 47.15B |
| Stockholders Equity | 12.21B | 11.96B | 13.65B | 15.06B | 17.41B |
Cash Flow | |||||
| Free Cash Flow | 827.98M | 402.00M | -25.00M | -1.41B | 323.00M |
| Operating Cash Flow | 2.44B | 3.25B | 3.94B | 4.89B | 4.34B |
| Investing Cash Flow | -1.44B | 4.94B | -4.15B | -5.33B | -5.12B |
| Financing Cash Flow | -1.83B | -7.41B | -456.00M | -2.87B | 3.16B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $18.24B | 16.17 | 15.56% | 6.14% | -5.21% | -7.45% | |
73 Outperform | $12.58B | 11.93 | 17.46% | 7.82% | -4.90% | 14.83% | |
70 Outperform | $25.73B | 17.32 | 9.03% | 5.03% | -3.16% | 4.70% | |
61 Neutral | $16.03B | 18.56 | 2.57% | ― | -6.15% | 97.16% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | $35.11B | 7.35 | -8.37% | 3.77% | 19.67% | -278.51% |