| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 13.19B | € 14.44B | € 16.30B | € 15.79B | € 15.32B |
| Gross Profit | € 4.45B | € 6.73B | € 8.08B | € 9.13B | € 9.25B |
| Operating Income | € 359.24M | € 1.54B | € 836.00M | € 606.00M | € -3.53B |
| EBITDA | € 3.18B | € 4.80B | € 5.71B | € 5.51B | € 1.16B |
| Net Income | € 297.00M | € -610.00M | € -1.44B | € -2.92B | € -8.65B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 3.52B | € 4.46B | € 4.97B | € 5.00B | € 9.15B |
| Total Assets | € 36.72B | € 37.66B | € 62.16B | € 62.03B | € 69.19B |
| Total Debt | € 13.76B | € 14.72B | € 32.64B | € 31.19B | € 32.10B |
| Net Debt | € 11.71B | € 11.79B | € 29.72B | € 27.63B | € 25.20B |
| Total Liabilities | € 23.24B | € 24.30B | € 44.65B | € 43.30B | € 47.15B |
| Stockholders' Equity | € 12.21B | € 11.96B | € 13.65B | € 15.06B | € 17.41B |
| Cash Flow | |||||
| Free Cash Flow | € 827.98M | € 402.00M | € -25.00M | € -1.41B | € 323.00M |
| Operating Cash Flow | € 2.44B | € 3.25B | € 3.94B | € 4.89B | € 4.34B |
| Investing Cash Flow | € -1.44B | € 4.94B | € -4.15B | € -5.33B | € -5.12B |
| Financing Cash Flow | € -1.83B | € -7.41B | € -456.00M | € -2.87B | € 3.16B |