| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 78.35B | 76.55B | 79.93B | 80.45B | 98.95B | 110.24B |
| Gross Profit | 54.58B | 59.30B | 62.20B | 61.40B | 72.55B | 81.06B |
| EBITDA | 43.17B | 37.23B | 46.23B | 22.89B | 39.39B | 39.45B |
| Net Income | 14.15B | 8.19B | 18.34B | 13.73B | 13.65B | 11.34B |
Balance Sheet | ||||||
| Total Assets | 221.58B | 221.59B | 229.58B | 218.38B | 239.25B | 225.74B |
| Cash, Cash Equivalents and Short-Term Investments | 57.06B | 17.16B | 10.77B | 20.86B | 10.26B | 15.60B |
| Total Debt | 97.07B | 100.65B | 101.62B | 102.19B | 118.52B | 131.40B |
| Total Liabilities | 140.61B | 144.83B | 147.04B | 147.95B | 174.88B | 194.25B |
| Stockholders Equity | 75.76B | 71.61B | 76.62B | 64.48B | 60.13B | 26.29B |
Cash Flow | ||||||
| Free Cash Flow | 17.48B | 19.29B | 18.10B | 14.39B | 19.92B | 22.82B |
| Operating Cash Flow | 29.32B | 31.22B | 31.48B | 29.12B | 39.22B | 42.27B |
| Investing Cash Flow | 20.65B | -9.84B | -11.49B | -18.30B | -23.14B | -17.23B |
| Financing Cash Flow | -11.76B | -15.20B | -29.39B | -1.53B | -23.98B | -27.90B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $16.20B | 16.17 | 15.56% | 6.14% | -5.21% | -7.46% | |
70 Outperform | $25.56B | 17.32 | 9.03% | 5.03% | 2.80% | 11.44% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | $35.94B | 7.35 | -8.37% | 3.77% | 19.66% | -278.57% | |
59 Neutral | $14.00B | 25.31 | 3.37% | 5.02% | -8.65% | -70.84% | |
57 Neutral | $23.82B | -65.76 | 11.81% | 5.27% | 3.98% | -40.03% |