Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 80.56B | 79.93B | 80.45B | 98.95B | 110.24B | 122.81B |
Gross Profit | 62.97B | 62.20B | 61.40B | 72.55B | 81.06B | 93.04B |
EBITDA | 38.12B | 46.23B | 22.89B | 39.39B | 50.57B | 56.77B |
Net Income | 10.93B | 18.34B | 13.73B | 13.65B | 11.34B | 17.34B |
Balance Sheet | ||||||
Total Assets | 219.33B | 229.58B | 218.38B | 239.25B | 225.74B | 256.53B |
Cash, Cash Equivalents and Short-Term Investments | 7.46B | 10.77B | 20.86B | 10.26B | 15.60B | 20.97B |
Total Debt | 100.04B | 101.62B | 102.19B | 118.52B | 131.40B | 150.00B |
Total Liabilities | 149.50B | 147.04B | 147.95B | 174.88B | 194.25B | 212.62B |
Stockholders Equity | 64.57B | 76.62B | 64.48B | 60.13B | 26.29B | 38.32B |
Cash Flow | ||||||
Free Cash Flow | 17.11B | 18.10B | 14.39B | 19.92B | 22.82B | 24.82B |
Operating Cash Flow | 29.48B | 31.48B | 29.12B | 39.22B | 42.27B | 43.82B |
Investing Cash Flow | -13.07B | -11.49B | -18.30B | -23.14B | -17.23B | -10.56B |
Financing Cash Flow | -24.07B | -29.39B | -1.53B | -23.98B | -27.90B | -27.58B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | 19.22B | 13.69 | 17.30% | 6.59% | -5.13% | -5.90% | |
72 Outperform | 20.24B | 20.20 | 7.96% | 4.22% | -6.51% | -0.21% | |
68 Neutral | 61.26B | 21.61 | 11.57% | 2.59% | -0.64% | 56.92% | |
65 Neutral | $22.85B | 22.22 | 16.46% | 5.20% | -0.93% | 17.52% | |
60 Neutral | 27.63B | -6.38 | -7.90% | 4.34% | 0.89% | -494.16% | |
56 Neutral | 29.89B | -11.89 | -13.79% | 6.79% | -4.73% | -251.31% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |