| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 62.53B | 79.93B | 80.45B | 98.95B | 110.24B | 122.81B |
| Gross Profit | 48.26B | 62.20B | 61.40B | 72.55B | 81.06B | 93.04B |
| EBITDA | 29.05B | 46.23B | 22.89B | 39.39B | 39.45B | 56.77B |
| Net Income | 7.95B | 18.34B | 13.73B | 13.65B | 11.34B | 17.34B |
Balance Sheet | ||||||
| Total Assets | 22.19B | 229.58B | 218.38B | 239.25B | 225.74B | 256.53B |
| Cash, Cash Equivalents and Short-Term Investments | 1.16B | 10.77B | 20.86B | 10.26B | 15.60B | 20.97B |
| Total Debt | 9.97B | 101.62B | 102.19B | 118.52B | 131.40B | 150.00B |
| Total Liabilities | 14.99B | 147.04B | 147.95B | 174.88B | 194.25B | 212.62B |
| Stockholders Equity | 6.71B | 76.62B | 64.48B | 60.13B | 26.29B | 38.32B |
Cash Flow | ||||||
| Free Cash Flow | 13.19B | 18.10B | 14.39B | 19.92B | 22.82B | 24.82B |
| Operating Cash Flow | 23.09B | 31.48B | 29.12B | 39.22B | 42.27B | 43.82B |
| Investing Cash Flow | -10.48B | -11.49B | -18.30B | -23.14B | -17.23B | -10.56B |
| Financing Cash Flow | -22.88B | -29.39B | -1.53B | -23.98B | -27.90B | -27.58B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $19.85B | 18.85 | 8.36% | 5.03% | -3.16% | 4.70% | |
75 Outperform | $20.29B | 15.39 | 15.54% | 6.14% | -5.21% | -7.45% | |
66 Neutral | $19.52B | 18.85 | 15.01% | 5.27% | 1.54% | 10.58% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | $7.67B | 19.68 | 4.72% | 5.02% | -8.16% | -52.52% | |
58 Neutral | $31.85B | -7.55 | -7.08% | 3.77% | 19.67% | -278.51% | |
45 Neutral | $22.45B | -10.25 | -0.70% | 7.47% | -5.49% | -75.51% |