| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 76.55B | 79.93B | 80.45B | 98.95B | 110.24B |
| Gross Profit | 59.30B | 62.20B | 61.40B | 72.55B | 81.06B |
| EBITDA | 37.23B | 46.23B | 22.89B | 39.39B | 39.45B |
| Net Income | 8.19B | 18.34B | 13.73B | 13.65B | 11.34B |
Balance Sheet | |||||
| Total Assets | 221.59B | 229.58B | 218.38B | 239.25B | 225.74B |
| Cash, Cash Equivalents and Short-Term Investments | 17.16B | 10.77B | 20.86B | 10.26B | 15.60B |
| Total Debt | 27.67B | 101.62B | 102.19B | 118.52B | 131.40B |
| Total Liabilities | 144.83B | 147.04B | 147.95B | 174.88B | 194.25B |
| Stockholders Equity | 71.61B | 76.62B | 64.48B | 60.13B | 26.29B |
Cash Flow | |||||
| Free Cash Flow | 19.29B | 18.10B | 14.39B | 19.92B | 22.82B |
| Operating Cash Flow | 31.22B | 31.48B | 29.12B | 39.22B | 42.27B |
| Investing Cash Flow | -9.84B | -11.49B | -18.30B | -23.14B | -17.23B |
| Financing Cash Flow | -15.20B | -29.39B | -1.53B | -23.98B | -27.90B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $19.36B | 16.17 | 15.56% | 6.14% | -5.21% | -7.45% | |
70 Outperform | $23.45B | 24.63 | 11.81% | 5.27% | 1.54% | 10.58% | |
70 Outperform | $25.36B | 17.32 | 9.03% | 5.03% | -3.16% | 4.70% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | $34.27B | 7.35 | -8.37% | 3.77% | 19.67% | -278.51% | |
57 Neutral | $11.21B | 27.39 | 3.37% | 5.02% | -8.16% | -52.52% |