Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 8.58B | 7.94B | 6.58B | 5.44B | 4.80B | 5.11B |
Gross Profit | 4.95B | 4.56B | 3.75B | 2.94B | 2.42B | 2.55B |
EBITDA | 4.34B | 3.87B | 3.20B | 2.46B | 2.06B | 2.08B |
Net Income | 1.75B | 1.48B | 1.26B | 780.00M | 607.00M | 474.00M |
Balance Sheet | ||||||
Total Assets | 22.70B | 25.59B | 19.97B | 18.11B | 19.32B | 18.39B |
Cash, Cash Equivalents and Short-Term Investments | 2.79B | 6.26B | 3.47B | 3.00B | 4.79B | 4.72B |
Total Debt | 25.01B | 24.90B | 19.77B | 19.81B | 20.02B | 20.03B |
Total Liabilities | 27.70B | 31.87B | 21.95B | 21.87B | 22.23B | 22.36B |
Stockholders Equity | -5.00B | -6.29B | -1.98B | -3.77B | -2.92B | -3.97B |
Cash Flow | ||||||
Free Cash Flow | 1.91B | 1.88B | 1.24B | 829.00M | 808.00M | 1.11B |
Operating Cash Flow | 2.10B | 2.04B | 1.38B | 948.00M | 913.00M | 1.21B |
Investing Cash Flow | -1.05B | -2.44B | -900.00M | -553.00M | -785.00M | 799.00M |
Financing Cash Flow | -1.65B | 3.17B | -16.00M | -2.15B | -70.00M | 1.23B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $86.81B | 21.67 | 17.91% | 1.82% | 11.85% | 16.12% | |
78 Outperform | $50.96B | 30.41 | 8.90% | 1.76% | 2.93% | 43.29% | |
77 Outperform | $83.32B | 21.40 | 26.50% | 1.53% | -0.65% | 77.20% | |
76 Outperform | $38.61B | 69.56 | 16.71% | 0.07% | 13.46% | 33.75% | |
71 Outperform | $108.30B | 26.12 | 73.06% | 2.89% | 1.09% | -35.50% | |
63 Neutral | $10.73B | 15.32 | 7.37% | 2.01% | 2.86% | -14.57% | |
63 Neutral | $71.62B | 42.93 | -29.16% | ― | 12.86% | 11.44% |