Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 7.94B | $ 6.58B | $ 5.44B | $ 4.80B | $ 5.11B |
Gross Profit | $ 4.56B | $ 3.75B | $ 2.94B | $ 2.42B | $ 2.55B |
Operating Income | $ 3.63B | $ 2.98B | $ 2.20B | $ 1.77B | $ 1.85B |
EBITDA | $ 3.87B | $ 3.20B | $ 2.46B | $ 2.06B | $ 2.08B |
Net Income | $ 1.48B | $ 1.26B | $ 780.00M | $ 607.00M | $ 474.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 6.26B | $ 3.47B | $ 3.00B | $ 4.79B | $ 4.72B |
Total Assets | $ 25.59B | $ 19.97B | $ 18.11B | $ 19.32B | $ 18.39B |
Total Debt | $ 24.90B | $ 19.77B | $ 19.81B | $ 20.02B | $ 20.03B |
Net Debt | $ 18.64B | $ 16.29B | $ 16.81B | $ 15.23B | $ 15.31B |
Total Liabilities | $ 31.87B | $ 21.95B | $ 21.87B | $ 22.23B | $ 22.36B |
Stockholders' Equity | $ -6.29B | $ -1.98B | $ -3.77B | $ -2.92B | $ -3.97B |
Cash Flow | |||||
Free Cash Flow | $ 1.88B | $ 1.24B | $ 829.00M | $ 808.00M | $ 1.11B |
Operating Cash Flow | $ 2.04B | $ 1.38B | $ 948.00M | $ 913.00M | $ 1.21B |
Investing Cash Flow | $ -2.44B | $ -900.00M | $ -553.00M | $ -785.00M | $ 799.00M |
Financing Cash Flow | $ 3.17B | $ -16.00M | $ -2.15B | $ -70.00M | $ 1.23B |