| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.49B | 3.86B | 2.97B | 2.21B | 1.87B |
| Gross Profit | 1.79B | 1.61B | 1.25B | 938.82M | 796.30M |
| EBITDA | 1.22B | 1.00B | 756.77M | 592.71M | 486.24M |
| Net Income | 690.38M | 514.11M | 403.60M | 351.68M | 304.22M |
Balance Sheet | |||||
| Total Assets | 8.50B | 7.59B | 7.20B | 4.10B | 3.50B |
| Cash, Cash Equivalents and Short-Term Investments | 217.78M | 162.10M | 171.05M | 139.50M | 108.30M |
| Total Debt | 2.19B | 2.25B | 2.50B | 304.93M | 250.37M |
| Total Liabilities | 4.12B | 3.90B | 4.00B | 1.12B | 948.88M |
| Stockholders Equity | 4.31B | 3.64B | 3.15B | 2.61B | 2.26B |
Cash Flow | |||||
| Free Cash Flow | 861.38M | 614.11M | 399.30M | 435.87M | 407.90M |
| Operating Cash Flow | 934.27M | 672.37M | 448.74M | 467.86M | 444.08M |
| Investing Cash Flow | -731.69M | -293.20M | -2.48B | -395.83M | -183.45M |
| Financing Cash Flow | -150.68M | -389.39M | 2.07B | -33.83M | -558.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $19.28B | 44.76 | 18.64% | 0.35% | 7.30% | 19.54% | |
77 Outperform | $42.50B | 72.09 | 17.39% | 0.07% | 16.26% | 33.72% | |
75 Outperform | $18.42B | 60.25 | 26.69% | 0.56% | 14.01% | 10.92% | |
75 Outperform | $16.54B | 20.64 | 11.46% | 0.09% | 1.83% | -0.73% | |
74 Outperform | $22.31B | 49.29 | 18.53% | 0.16% | 9.51% | 16.03% | |
74 Outperform | $62.81B | 36.05 | 9.13% | 1.61% | 2.83% | 47.00% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |
On December 18, 2025, HEICO Corporation’s board appointed veteran aerospace and automotive executive Nanda Kumar Cheruvatath, 64, as an independent director, effective December 24, 2025, and named him to the Environmental, Safety and Health Committee effective December 23, 2025. Cheruvatath, a former President of Eaton’s Aerospace Group with more than three decades at Eaton and a track record in leading major acquisitions and long-term growth strategies for next‑generation aerospace platforms, brings deep operational and strategic experience that is expected to strengthen HEICO’s governance and support its growth and environmental, safety and health oversight following his retirement from Eaton in April 2024.
The most recent analyst rating on (HEI) stock is a Hold with a $371.00 price target. To see the full list of analyst forecasts on HEICO stock, see the HEI Stock Forecast page.