Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.86B | $ 2.97B | $ 2.21B | $ 1.87B | $ 1.79B |
Gross Profit | $ 1.50B | $ 1.15B | $ 862.76M | $ 727.42M | $ 682.13M |
Operating Income | $ 824.46M | $ 625.34M | $ 496.84M | $ 392.90M | $ 376.65M |
EBITDA | $ 824.46M | $ 756.77M | $ 592.71M | $ 486.24M | $ 465.71M |
Net Income | $ 514.11M | $ 403.60M | $ 351.68M | $ 304.22M | $ 313.98M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 162.10M | $ 171.05M | $ 139.50M | $ 108.30M | $ 406.85M |
Total Assets | $ 7.59B | $ 7.20B | $ 4.10B | $ 3.50B | $ 3.55B |
Total Debt | $ 2.25B | $ 2.50B | $ 290.27M | $ 236.50M | $ 739.83M |
Net Debt | $ 2.09B | $ 2.33B | $ 150.77M | $ 128.20M | $ 332.98M |
Total Liabilities | $ 3.90B | $ 3.64B | $ 1.12B | $ 1.20B | $ 1.54B |
Stockholders' Equity | $ 3.64B | $ 3.15B | $ 2.65B | $ 2.30B | $ 2.01B |
Cash Flow | |||||
Free Cash Flow | $ 614.11M | $ 399.30M | $ 435.87M | $ 407.90M | $ 386.19M |
Operating Cash Flow | $ 672.37M | $ 448.74M | $ 467.86M | $ 444.08M | $ 409.13M |
Investing Cash Flow | $ -293.20M | $ -2.48B | $ -395.83M | $ -183.45M | $ -199.04M |
Financing Cash Flow | $ -389.39M | $ 2.07B | $ -33.83M | $ -558.97M | $ 137.74M |