| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 390.30M | 362.27M | 339.34M | 321.14M | 304.34M |
| Gross Profit | 93.95M | 83.03M | 108.86M | 78.25M | 78.29M |
| EBITDA | 140.20M | -1.82M | -12.19M | 26.38M | 39.88M |
| Net Income | -75.82M | -109.86M | -96.20M | -27.57M | 3.36M |
Balance Sheet | |||||
| Total Assets | 730.91M | 758.80M | 798.43M | 664.75M | 539.60M |
| Cash, Cash Equivalents and Short-Term Investments | 46.76M | 56.90M | 92.69M | 23.50M | 9.11M |
| Total Debt | 681.73M | 513.12M | 568.29M | 256.01M | 205.75M |
| Total Liabilities | 895.11M | 854.10M | 788.55M | 568.09M | 424.50M |
| Stockholders Equity | -164.20M | -95.30M | 9.88M | 96.66M | 115.09M |
Cash Flow | |||||
| Free Cash Flow | -22.87M | -76.20M | -97.35M | -117.62M | -44.31M |
| Operating Cash Flow | -5.76M | -19.75M | -4.77M | 19.88M | 29.64M |
| Investing Cash Flow | 2.16M | -56.49M | -92.58M | -137.49M | -101.98M |
| Financing Cash Flow | -5.39M | 44.50M | 178.84M | 132.01M | 73.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $25.44B | -357.13 | -3.23% | ― | 20.93% | 68.47% | |
70 Outperform | $19.57B | 24.25 | ― | 0.94% | 5.47% | -0.03% | |
66 Neutral | $12.47B | 12.68 | 192.90% | ― | 8.79% | -55.15% | |
62 Neutral | $23.82B | -593.37 | -2.41% | ― | 23.24% | -8.83% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $12.61B | 67.03 | 2.96% | ― | 12.12% | ― | |
42 Neutral | $205.31M | -2.73 | ― | ― | 8.03% | -5.09% |