| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 392.35M | 390.30M | 362.27M | 339.34M | 321.14M | 304.34M |
| Gross Profit | 94.55M | 90.19M | 83.03M | 108.86M | 78.25M | 78.29M |
| EBITDA | 77.97M | 225.41M | -1.82M | -12.19M | 26.38M | 39.88M |
| Net Income | -78.79M | -75.82M | -109.86M | -96.20M | -27.57M | 3.36M |
Balance Sheet | ||||||
| Total Assets | 729.24M | 730.91M | 758.80M | 798.43M | 664.75M | 539.60M |
| Cash, Cash Equivalents and Short-Term Investments | 44.31M | 46.76M | 56.90M | 92.69M | 23.50M | 9.11M |
| Total Debt | 695.54M | 681.73M | 513.12M | 568.29M | 256.01M | 205.75M |
| Total Liabilities | 697.55M | 895.11M | 854.10M | 788.55M | 568.09M | 424.50M |
| Stockholders Equity | -181.33M | -164.20M | -95.30M | 9.88M | 96.66M | 115.09M |
Cash Flow | ||||||
| Free Cash Flow | -8.40M | -22.87M | -76.20M | -97.35M | -117.62M | -44.31M |
| Operating Cash Flow | 9.02M | -5.76M | -19.75M | -4.77M | 19.88M | 29.64M |
| Investing Cash Flow | 797.00K | 2.16M | -56.49M | -92.58M | -137.49M | -101.98M |
| Financing Cash Flow | -2.89M | -5.39M | 44.50M | 178.84M | 132.01M | 73.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $28.21B | 26.51 | -39.99% | 0.94% | 6.84% | 10.70% | |
73 Outperform | $26.25B | 485.87 | -2.41% | ― | 22.79% | 50.50% | |
70 Outperform | $11.98B | 12.87 | 366.90% | ― | 7.96% | 19.77% | |
70 Outperform | $16.17B | 59.44 | 3.45% | ― | 11.84% | 730.76% | |
69 Neutral | $29.32B | -232.70 | -3.48% | ― | 23.91% | -326.25% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
46 Neutral | $167.46M | -2.64 | 51.56% | ― | 6.20% | 20.71% |