| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.68B | 1.66B | 1.56B | 1.49B | 1.42B | 1.33B |
| Gross Profit | 1.49B | 1.46B | 1.37B | 1.30B | 1.22B | 1.14B |
| EBITDA | 1.18B | 1.17B | 1.13B | 1.10B | 1.00B | 913.41M |
| Net Income | 840.90M | 955.50M | 785.70M | 817.60M | 673.80M | 784.80M |
Balance Sheet | ||||||
| Total Assets | 1.30B | 1.33B | 1.41B | 1.75B | 1.73B | 1.98B |
| Cash, Cash Equivalents and Short-Term Investments | 556.40M | 580.50M | 599.90M | 926.40M | 980.40M | 1.21B |
| Total Debt | 1.79B | 1.80B | 1.80B | 1.80B | 1.79B | 1.79B |
| Total Liabilities | 3.51B | 3.48B | 3.36B | 3.33B | 3.30B | 3.24B |
| Stockholders Equity | -2.21B | -2.15B | -1.96B | -1.58B | -1.56B | -1.26B |
Cash Flow | ||||||
| Free Cash Flow | 1.05B | 1.07B | 874.50M | 808.00M | 803.70M | 754.12M |
| Operating Cash Flow | 1.07B | 1.09B | 902.60M | 853.80M | 831.10M | 807.15M |
| Investing Cash Flow | -21.30M | 109.10M | 286.30M | -97.40M | 355.70M | -269.25M |
| Financing Cash Flow | -1.15B | -1.10B | -1.22B | -889.80M | -1.04B | -719.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $92.68B | 28.24 | 155.65% | ― | 15.75% | 6.24% | |
75 Outperform | $27.78B | 26.51 | -39.99% | 0.94% | 6.84% | 10.70% | |
70 Outperform | $13.27B | 19.52 | 36.43% | ― | 5.84% | 27.53% | |
70 Outperform | $12.10B | 12.87 | 366.90% | ― | 7.96% | 19.77% | |
69 Neutral | $28.09B | -232.70 | -3.48% | ― | 23.91% | -326.25% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
49 Neutral | $8.28B | -60.86 | -3.96% | ― | 24.35% | 55.68% |