| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 228.87M | 187.59M | 150.04M | 119.57M | 113.67M |
| Gross Profit | 98.35M | 85.84M | 74.38M | 60.34M | 66.77M |
| EBITDA | 11.24M | 2.10M | -22.01M | -78.06M | -60.72M |
| Net Income | 7.79M | 1.15M | -19.18M | -79.67M | -62.74M |
Balance Sheet | |||||
| Total Assets | 134.86M | 138.68M | 142.22M | 156.25M | 223.61M |
| Cash, Cash Equivalents and Short-Term Investments | 92.59M | 117.81M | 123.91M | 138.54M | 198.26M |
| Total Debt | 0.00 | 0.00 | 0.00 | 500.00K | 0.00 |
| Total Liabilities | 17.85M | 21.28M | 23.57M | 28.72M | 31.33M |
| Stockholders Equity | 117.02M | 117.39M | 118.65M | 127.54M | 192.27M |
Cash Flow | |||||
| Free Cash Flow | -2.11M | 6.26M | -16.54M | -61.43M | -66.37M |
| Operating Cash Flow | 8.53M | 11.70M | -16.39M | -61.08M | -65.71M |
| Investing Cash Flow | -28.88M | -46.73M | -141.00K | -317.00K | -663.00K |
| Financing Cash Flow | -19.00M | -12.19M | 1.90M | 1.68M | 251.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $862.11M | 78.45 | 6.89% | ― | 18.37% | ― | |
59 Neutral | $2.55B | 281.23 | 0.65% | ― | 13.39% | 90.55% | |
55 Neutral | $2.43B | -1.17 | -39.42% | ― | 4.58% | -61.50% | |
54 Neutral | $309.29M | -2.77 | -24.30% | ― | -22.14% | -787.87% | |
54 Neutral | $1.77B | 11.03 | 19.58% | ― | -4.21% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $549.61M | -2.24 | -335.93% | ― | ― | -21.62% |