| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 51.48M | 43.38M | 72.63M | 58.14M | 39.39M |
| Gross Profit | 25.02M | 21.48M | 38.40M | 24.41M | 15.38M |
| EBITDA | -743.00K | -2.21M | 7.70M | -6.36M | -4.97M |
| Net Income | -1.24M | -9.86M | 4.75M | -5.94M | -4.04M |
Balance Sheet | |||||
| Total Assets | 44.77M | 44.03M | 54.48M | 51.83M | 50.93M |
| Cash, Cash Equivalents and Short-Term Investments | 20.43M | 14.39M | 12.32M | 7.95M | 19.46M |
| Total Debt | 561.00K | 4.19M | 3.90M | 4.81M | 2.57M |
| Total Liabilities | 13.65M | 13.40M | 15.07M | 17.97M | 11.95M |
| Stockholders Equity | 31.12M | 30.63M | 39.41M | 33.86M | 38.98M |
Cash Flow | |||||
| Free Cash Flow | 7.56M | 1.54M | 4.61M | -13.52M | -3.89M |
| Operating Cash Flow | 7.67M | 1.86M | 5.51M | -12.22M | -2.51M |
| Investing Cash Flow | -1.61M | -322.00K | -901.00K | -1.30M | 222.00K |
| Financing Cash Flow | -119.00K | 634.00K | -87.00K | 2.06M | 11.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $104.62M | -29.29 | -3.10% | ― | -0.51% | 83.78% | |
58 Neutral | $34.22M | -8.95 | -3.96% | ― | 18.66% | 87.56% | |
56 Neutral | $235.06M | 31.62 | 16.33% | ― | 4.42% | ― | |
53 Neutral | $30.84M | -0.81 | -13.42% | ― | -18.53% | -91.02% | |
49 Neutral | $16.16M | -1.36 | -7.04% | ― | 11.39% | 30.41% | |
44 Neutral | $7.44M | -0.56 | -17.53% | ― | -19.64% | -508.52% |