| Breakdown | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 150.51M | 151.28M | 148.09M | 142.53M | 117.48M |
| Gross Profit | 49.81M | 52.75M | 51.62M | 48.16M | 43.74M |
| EBITDA | 4.34M | -4.30M | 13.04M | 9.00M | 11.71M |
| Net Income | -2.38M | -14.49M | 4.69M | 2.66M | 6.43M |
Balance Sheet | |||||
| Total Assets | 137.57M | 145.59M | 133.25M | 138.51M | 114.95M |
| Cash, Cash Equivalents and Short-Term Investments | 4.07M | 5.05M | 4.53M | 3.95M | 5.28M |
| Total Debt | 21.26M | 48.52M | 22.44M | 30.12M | 10.29M |
| Total Liabilities | 60.70M | 69.84M | 42.97M | 54.14M | 33.94M |
| Stockholders Equity | 76.86M | 75.75M | 90.28M | 84.37M | 81.01M |
Cash Flow | |||||
| Free Cash Flow | 11.41M | 3.68M | 11.48M | -3.17M | -402.00K |
| Operating Cash Flow | 11.74M | 4.85M | 12.35M | -2.94M | 1.39M |
| Investing Cash Flow | -219.00K | -20.27M | -875.00K | -17.26M | -1.80M |
| Financing Cash Flow | -12.86M | 15.38M | -10.97M | 18.75M | -5.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | $219.17M | 31.62 | 16.33% | ― | 14.33% | 36.97% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $59.23M | -6.30 | -9.08% | ― | -4.05% | -162.14% | |
59 Neutral | $87.41M | -5.07 | -12.36% | ― | -66.00% | 28.84% | |
58 Neutral | $89.48M | ― | -22.09% | ― | -2.07% | -535.26% | |
58 Neutral | $33.79M | -8.95 | -3.96% | ― | 8.27% | -308.63% | |
44 Neutral | $54.71M | -1.56 | -61.78% | ― | -6.34% | 98.60% |