| Breakdown | TTM | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 150.34M | 151.28M | 148.09M | 142.53M | 117.48M | 116.03M |
| Gross Profit | 51.22M | 52.75M | 53.69M | 48.16M | 43.74M | 41.36M |
| EBITDA | -6.49M | -4.30M | 13.04M | 10.06M | 8.25M | 8.42M |
| Net Income | -16.84M | -14.49M | 4.69M | 2.66M | 6.43M | 1.28M |
Balance Sheet | ||||||
| Total Assets | 140.83M | 145.59M | 133.25M | 138.51M | 114.95M | 115.47M |
| Cash, Cash Equivalents and Short-Term Investments | 3.61M | 5.05M | 4.53M | 3.95M | 5.28M | 11.44M |
| Total Debt | 47.00M | 48.52M | 22.44M | 30.12M | 10.29M | 24.45M |
| Total Liabilities | 63.95M | 69.84M | 42.97M | 54.14M | 33.94M | 40.79M |
| Stockholders Equity | 76.88M | 75.75M | 90.28M | 84.37M | 81.01M | 74.68M |
Cash Flow | ||||||
| Free Cash Flow | 10.32M | 3.68M | 11.48M | -3.17M | -402.00K | 12.96M |
| Operating Cash Flow | 10.59M | 4.85M | 12.35M | -2.94M | 1.39M | 15.54M |
| Investing Cash Flow | -172.00K | -20.27M | -875.00K | -17.26M | -1.80M | -2.59M |
| Financing Cash Flow | -11.89M | 15.38M | -10.97M | 18.75M | -5.56M | -5.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | $33.28M | -8.95 | -3.96% | ― | 8.27% | -308.63% | |
62 Neutral | $211.26M | 31.62 | 16.33% | ― | 14.33% | 36.97% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $56.88M | -2.45 | -9.08% | ― | -4.05% | -162.14% | |
59 Neutral | $90.03M | -5.07 | -12.36% | ― | -66.00% | 28.84% | |
51 Neutral | $69.13M | 45.43 | -22.09% | ― | -2.07% | -535.26% | |
45 Neutral | $41.15M | -5.65 | -180.40% | ― | -6.34% | 98.60% |