| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 23.63M | 21.48M | 26.63M | 43.45M | 112.92M | 103.77M |
| Gross Profit | 2.47M | 1.31M | 340.00K | 6.01M | 40.94M | 37.07M |
| EBITDA | -16.25M | -18.60M | -24.55M | -10.65M | 2.12M | 4.10M |
| Net Income | -16.66M | -18.00M | 74.82M | -5.49M | -392.00K | 1.62M |
Balance Sheet | ||||||
| Total Assets | 147.63M | 151.34M | 163.22M | 112.95M | 102.77M | 96.66M |
| Cash, Cash Equivalents and Short-Term Investments | 124.83M | 128.61M | 135.65M | 23.31M | 16.65M | 28.55M |
| Total Debt | 730.00K | 856.00K | 2.02M | 12.24M | 4.56M | 2.21M |
| Total Liabilities | 10.48M | 10.64M | 9.16M | 38.68M | 27.37M | 22.15M |
| Stockholders Equity | 137.15M | 140.70M | 154.07M | 74.27M | 75.39M | 74.51M |
Cash Flow | ||||||
| Free Cash Flow | -8.01M | -7.81M | -16.93M | -3.13M | -11.71M | -859.00K |
| Operating Cash Flow | -6.26M | -6.70M | -15.43M | 1.16M | -7.81M | 1.23M |
| Investing Cash Flow | -1.39M | -810.00K | 141.49M | -4.15M | -3.87M | -1.48M |
| Financing Cash Flow | -612.00K | -431.00K | -13.63M | 10.07M | -1.04M | 19.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $45.93M | -92.28 | -1.56% | ― | 15.50% | 94.41% | |
65 Neutral | $450.30M | 68.13 | 18.31% | ― | -2.54% | ― | |
64 Neutral | $120.16M | -50.33 | -3.10% | ― | -0.51% | 83.78% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
52 Neutral | $98.43M | -5.91 | -11.74% | ― | -6.38% | 41.73% | |
51 Neutral | $68.56M | ― | -66.25% | ― | -19.66% | 97.84% | |
47 Neutral | $142.14M | ― | 64.68% | ― | -8.60% | 65.99% |