Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 285.86M | 274.06M | 311.60M | 412.75M | 372.83M | 349.58M |
Gross Profit | 114.49M | 109.83M | 124.89M | 133.94M | 147.03M | 150.75M |
EBITDA | -97.89M | -85.06M | -16.17M | 4.25M | -9.63M | -2.00M |
Net Income | -124.72M | -115.09M | -41.29M | -37.94M | -32.28M | -35.46M |
Balance Sheet | ||||||
Total Assets | 168.06M | 155.40M | 187.62M | 213.66M | 201.63M | 194.92M |
Cash, Cash Equivalents and Short-Term Investments | 20.38M | 16.46M | 25.69M | 25.96M | 5.21M | 27.43M |
Total Debt | 146.40M | 132.88M | 119.98M | 99.64M | 123.18M | 100.75M |
Total Liabilities | 363.11M | 319.77M | 309.11M | 300.55M | 328.32M | 307.17M |
Stockholders Equity | -195.06M | -164.37M | -121.50M | -86.89M | -126.68M | -112.25M |
Cash Flow | ||||||
Free Cash Flow | -14.94M | -28.56M | -16.02M | -17.48M | -40.04M | -7.70M |
Operating Cash Flow | -9.77M | -23.61M | -10.16M | -4.89M | -33.73M | -767.00K |
Investing Cash Flow | -5.17M | -4.95M | -5.87M | -15.60M | -14.12M | -9.59M |
Financing Cash Flow | 10.99M | 19.31M | 15.71M | 41.16M | 20.16M | 31.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $24.19B | 21.41 | 123.00% | 1.68% | 3.45% | 9.69% | |
74 Outperform | $32.36B | 19.34 | 25.98% | 0.21% | 2.12% | ― | |
72 Outperform | $40.25B | 27.95 | -109.27% | 1.48% | 38.86% | 337.22% | |
68 Neutral | $23.79B | 25.86 | 17.90% | ― | 47.04% | -17.89% | |
65 Neutral | $26.52B | 199.29 | 10.04% | ― | 11.31% | -1.30% | |
61 Neutral | $36.58B | 11.16 | -10.43% | 1.86% | 8.71% | -7.09% | |
41 Neutral | $101.09M | ― | 33.98% | ― | -11.85% | -157.04% |