Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 43.38M | $ 72.63M | $ 58.14M | $ 39.39M | $ 30.59M |
Gross Profit | $ 21.48M | $ 38.40M | $ 24.41M | $ 15.25M | $ 12.93M |
Operating Income | $ -3.63M | $ 5.71M | $ -7.68M | $ -9.51M | $ -8.17M |
EBITDA | $ -3.63M | $ 7.20M | $ -6.36M | $ -4.97M | $ -6.70M |
Net Income | $ -9.86M | $ 4.75M | $ -5.94M | $ -4.14M | $ -5.63M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 14.39M | $ 12.32M | $ 7.95M | $ 19.46M | $ 10.36M |
Total Assets | $ 44.03M | $ 54.20M | $ 51.83M | $ 50.94M | $ 42.25M |
Total Debt | $ 1.19M | $ 3.90M | $ 4.81M | $ 2.57M | $ 5.87M |
Net Debt | $ -13.21M | $ -8.42M | $ -3.14M | $ -16.89M | $ -4.49M |
Total Liabilities | $ 13.40M | $ 14.78M | $ 17.97M | $ 11.95M | $ 12.01M |
Stockholders' Equity | $ 30.63M | $ 39.41M | $ 33.86M | $ 38.99M | $ 30.24M |
Cash Flow | |||||
Free Cash Flow | $ 1.54M | $ 4.61M | $ -13.52M | $ -3.89M | $ -4.25M |
Operating Cash Flow | $ 1.86M | $ 5.51M | $ -12.22M | $ -2.51M | $ -3.51M |
Investing Cash Flow | $ -322.00K | $ -901.00K | $ -1.30M | $ 222.00K | $ -1.34M |
Financing Cash Flow | $ 634.00K | $ -87.00K | $ 2.06M | $ 11.47M | $ 11.03M |