| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.15B | 10.01B | 10.79B | 12.55B | 9.77B | 7.09B |
| Gross Profit | 3.05B | 3.17B | 3.37B | 4.16B | 3.54B | 2.35B |
| EBITDA | 393.30M | 478.60M | 624.00M | 1.44B | 1.12B | 190.40M |
| Net Income | -200.20M | -352.20M | 200.10M | 1.08B | 581.10M | -273.90M |
Balance Sheet | ||||||
| Total Assets | 12.43B | 10.47B | 10.50B | 11.10B | 10.25B | 8.24B |
| Cash, Cash Equivalents and Short-Term Investments | 1.06B | 1.00B | 939.70M | 988.40M | 791.50M | 621.40M |
| Total Debt | 2.20B | 1.76B | 1.30B | 1.70B | 1.51B | 1.23B |
| Total Liabilities | 7.24B | 6.02B | 5.67B | 6.25B | 6.90B | 5.56B |
| Stockholders Equity | 5.19B | 4.44B | 4.83B | 4.84B | 3.35B | 2.67B |
Cash Flow | ||||||
| Free Cash Flow | -371.91M | -560.30M | 140.20M | 154.00M | -14.00M | -356.10M |
| Operating Cash Flow | 835.40M | 408.40M | 892.00M | 596.50M | 329.40M | 18.30M |
| Investing Cash Flow | -636.60M | -677.40M | -430.50M | -367.70M | -366.60M | -234.20M |
| Financing Cash Flow | 150.22M | 331.90M | -498.30M | 11.30M | 146.30M | 151.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $1.99B | 22.60 | 11.71% | 1.78% | -0.75% | -13.51% | |
69 Neutral | $4.86B | 61.64 | 5.84% | ― | -16.81% | -67.68% | |
67 Neutral | $7.94B | 10.04 | 10.51% | 1.02% | -1.61% | -81.36% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | $7.05B | -7.69 | 2.47% | 2.92% | -2.53% | -36.08% | |
58 Neutral | $3.49B | 7.61 | -8.94% | 0.53% | -7.78% | -0.92% | |
53 Neutral | $1.99B | -19.29 | -10.50% | ― | -5.79% | -5.30% |