| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.09B | 3.43B | 3.61B | 4.07B | 2.13B |
| Gross Profit | 388.60M | 439.80M | 336.50M | 395.50M | 370.84M |
| EBITDA | 221.20M | 287.50M | 201.30M | 316.80M | 268.36M |
| Net Income | 110.70M | 154.70M | 87.10M | 180.40M | 171.01M |
Balance Sheet | |||||
| Total Assets | 1.96B | 1.87B | 1.76B | 2.08B | 1.37B |
| Cash, Cash Equivalents and Short-Term Investments | 38.00M | 40.20M | 32.68M | 20.05M | 17.46M |
| Total Debt | 227.90M | 231.50M | 100.39M | 153.90M | 8.11M |
| Total Liabilities | 763.90M | 748.90M | 609.79M | 817.66M | 551.82M |
| Stockholders Equity | 1.07B | 985.30M | 1.03B | 1.13B | 661.33M |
Cash Flow | |||||
| Free Cash Flow | 99.90M | 96.10M | 269.54M | 3.05M | 123.75M |
| Operating Cash Flow | 230.30M | 199.50M | 315.01M | 39.49M | 152.55M |
| Investing Cash Flow | -129.10M | -123.20M | -22.15M | -395.35M | -27.69M |
| Financing Cash Flow | -48.50M | -68.80M | -280.23M | 358.45M | -116.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $1.83B | 14.60 | 11.71% | 1.78% | -0.75% | -13.51% | |
73 Outperform | $5.06B | 25.01 | 5.84% | ― | -16.81% | -67.68% | |
67 Neutral | $6.97B | 14.19 | 5.21% | 2.92% | -2.53% | -36.08% | |
64 Neutral | $149.18M | 171.66 | -3.84% | ― | -29.03% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | $501.32M | 38.12 | 2.40% | 1.42% | -5.64% | -48.34% | |
51 Neutral | $2.18B | -7.99 | -10.50% | ― | -5.79% | -5.30% |
On December 17, 2025, Worthington Steel reported its fiscal 2026 second-quarter results for the period ended November 30, 2025, posting an 18% year-over-year increase in net sales to $871.9 million driven largely by higher direct volumes and higher average direct selling prices, partially offset by lower toll volumes following the May 2025 closure of its Cleveland toll-processing facility and softer mill demand. Gross margin rose by $13.2 million to $93.2 million on stronger direct spreads and a smaller inventory holding loss, lifting operating income to $21.7 million and net earnings attributable to controlling interest to $18.8 million, or $0.37 per diluted share, with adjusted earnings per diluted share nearly doubling to $0.38 versus the prior year; management highlighted these results, along with a quarterly dividend declaration of $0.16 per share payable in March 2026, as evidence that its strategic focus on higher-value solutions and disciplined mix is strengthening profitability despite mixed market conditions.
On September 24, 2025, Worthington Steel held its Annual Meeting of Shareholders where directors were elected, executive compensation was approved, and KPMG LLP was ratified as the independent auditor. The company declared a quarterly dividend of $0.16 per share, payable on December 26, 2025. Worthington Steel reported a strong start to fiscal 2026 with a 5% increase in net sales to $872.9 million and a 30% rise in net earnings to $36.8 million, driven by disciplined execution and the acquisition of Sitem Group. The company faced lower toll volumes but benefited from higher direct volumes and spreads, reflecting its adaptability in a soft market.