| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.09B | 3.43B | 3.61B | 4.07B | 2.13B |
| Gross Profit | 388.60M | 439.80M | 336.50M | 395.50M | 370.84M |
| EBITDA | 221.20M | 287.50M | 201.30M | 316.80M | 268.36M |
| Net Income | 110.70M | 154.70M | 87.10M | 180.40M | 171.01M |
Balance Sheet | |||||
| Total Assets | 1.96B | 1.87B | 1.76B | 2.08B | 1.37B |
| Cash, Cash Equivalents and Short-Term Investments | 38.00M | 40.20M | 32.68M | 20.05M | 17.46M |
| Total Debt | 227.90M | 231.50M | 100.39M | 153.90M | 8.11M |
| Total Liabilities | 763.90M | 748.90M | 609.79M | 817.66M | 551.82M |
| Stockholders Equity | 1.07B | 985.30M | 1.03B | 1.13B | 661.33M |
Cash Flow | |||||
| Free Cash Flow | 99.90M | 96.10M | 269.54M | 3.05M | 123.75M |
| Operating Cash Flow | 230.30M | 199.50M | 315.01M | 39.49M | 152.55M |
| Investing Cash Flow | -129.10M | -132.00M | -22.15M | -395.35M | -27.69M |
| Financing Cash Flow | -48.50M | -60.00M | -280.23M | 358.45M | -116.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $1.97B | 15.69 | 11.71% | 1.78% | -0.75% | -13.51% | |
73 Outperform | $5.05B | 26.25 | 5.84% | ― | -16.81% | -67.68% | |
67 Neutral | $7.72B | 15.82 | 5.21% | 2.92% | -2.53% | -36.08% | |
64 Neutral | $156.95M | 177.37 | -3.84% | ― | -29.03% | ― | |
63 Neutral | $571.98M | 43.25 | 2.40% | 1.42% | -5.64% | -48.34% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
54 Neutral | $2.44B | -8.83 | -10.50% | ― | -5.79% | -5.30% |
On December 17, 2025, Worthington Steel reported its fiscal 2026 second-quarter results for the period ended November 30, 2025, posting an 18% year-over-year increase in net sales to $871.9 million driven largely by higher direct volumes and higher average direct selling prices, partially offset by lower toll volumes following the May 2025 closure of its Cleveland toll-processing facility and softer mill demand. Gross margin rose by $13.2 million to $93.2 million on stronger direct spreads and a smaller inventory holding loss, lifting operating income to $21.7 million and net earnings attributable to controlling interest to $18.8 million, or $0.37 per diluted share, with adjusted earnings per diluted share nearly doubling to $0.38 versus the prior year; management highlighted these results, along with a quarterly dividend declaration of $0.16 per share payable in March 2026, as evidence that its strategic focus on higher-value solutions and disciplined mix is strengthening profitability despite mixed market conditions.
The most recent analyst rating on (WS) stock is a Buy with a $40.00 price target. To see the full list of analyst forecasts on Worthington Steel, Inc. stock, see the WS Stock Forecast page.