| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.43B | 1.47B | 1.50B | 1.26B | 1.69B | 1.29B |
| Gross Profit | 739.07M | 899.11M | 953.69M | 864.58M | 1.36B | 1.08B |
| EBITDA | -210.77M | -38.39M | -14.96M | -55.72M | 63.39M | -42.61M |
| Net Income | -741.03M | -589.53M | 21.28M | -65.55M | -8.37M | 5.81M |
Balance Sheet | ||||||
| Total Assets | 2.64B | 2.74B | 3.21B | 3.20B | 3.33B | 3.29B |
| Cash, Cash Equivalents and Short-Term Investments | 875.25M | 1.19B | 1.33B | 1.57B | 1.74B | 2.65B |
| Total Debt | 265.59M | 239.88M | 145.77M | 71.26M | 105.89M | 132.51M |
| Total Liabilities | 852.81M | 776.43M | 653.25M | 590.00M | 813.33M | 672.44M |
| Stockholders Equity | 1.67B | 1.84B | 2.44B | 2.50B | 2.45B | 2.60B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -88.18M | -28.68M | -128.58M | 39.23M | 142.22M |
| Operating Cash Flow | 0.00 | -25.63M | 22.50M | -112.87M | 84.29M | 179.18M |
| Investing Cash Flow | 0.00 | 257.04M | -202.61M | -572.21M | 339.82M | 123.84M |
| Financing Cash Flow | 0.00 | -21.51M | -100.02M | -13.59M | -216.74M | -5.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $968.29M | 7.10 | 63.86% | ― | 236.03% | ― | |
67 Neutral | $730.43M | 36.08 | 5.87% | 0.50% | 3.68% | 5.62% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $314.86M | ― | -35.48% | 0.93% | -3.80% | -2176.08% | |
46 Neutral | $1.04B | -1.53 | -646.34% | ― | 0.89% | 78.04% | |
44 Neutral | $166.92M | ― | -31.33% | ― | 4.64% | -17.17% | |
42 Neutral | $396.10M | -1.05 | -47.69% | ― | -5.30% | 46.01% |
On November 17, 2025, So-Young International Inc. announced its unaudited financial results for the third quarter ending September 30, 2025. The company reported total revenues of RMB386.7 million, a 4% increase from the previous year, driven by the expansion of its branded aesthetic centers. Despite a net loss of RMB64.3 million, So-Young saw significant growth in aesthetic treatment services revenues, which rose by 304.6% compared to the same period in 2024. The number of verified treatment visits and active users also saw substantial increases, reflecting strong operational performance. The company continues to focus on scaling its operations, enhancing efficiency, and maintaining high standards in the medical aesthetics industry.