| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 965.41M | 930.62M | 961.52M | 1.08B | 1.12B |
| Gross Profit | 266.58M | 691.22M | 726.06M | 875.62M | 942.31M |
| EBITDA | 475.44M | -1.01B | 651.93M | 158.32M | 814.99M |
| Net Income | -284.28M | -1.65B | -91.70M | -572.91M | 102.08M |
Balance Sheet | |||||
| Total Assets | 4.89B | 5.15B | 6.96B | 7.37B | 8.22B |
| Cash, Cash Equivalents and Short-Term Investments | 16.81M | 16.85M | 71.55M | 334.05M | 185.33M |
| Total Debt | 4.63B | 4.54B | 4.57B | 4.78B | 4.93B |
| Total Liabilities | 5.06B | 5.07B | 5.26B | 5.58B | 5.88B |
| Stockholders Equity | -173.90M | 84.02M | 1.71B | 1.79B | 2.34B |
Cash Flow | |||||
| Free Cash Flow | -12.28M | -10.51M | 62.87M | 282.63M | 320.10M |
| Operating Cash Flow | 117.32M | 107.62M | 171.72M | 372.36M | 404.69M |
| Investing Cash Flow | -121.02M | -118.12M | -249.79M | -104.45M | -228.38M |
| Financing Cash Flow | 2.36M | -41.31M | -180.99M | -115.74M | -114.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $600.34M | 37.76 | 5.87% | 0.52% | 3.68% | 5.62% | |
64 Neutral | $703.25M | 15.58 | 23.80% | ― | 236.03% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | $154.24M | -2.20 | -47.69% | ― | -5.30% | 46.01% | |
45 Neutral | $251.19M | -0.85 | -69.22% | ― | -16.65% | -71.92% | |
43 Neutral | $289.01M | -2.47 | 378.01% | ― | 0.89% | 78.04% | |
43 Neutral | $86.10M | -0.94 | -30.28% | ― | 4.64% | -17.17% |