| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 978.76M | 965.41M | 930.62M | 961.52M | 1.08B | 1.12B |
| Gross Profit | 597.67M | 266.58M | 691.22M | 726.06M | 875.62M | 942.31M |
| EBITDA | 518.95M | 475.44M | -1.01B | 651.93M | 158.32M | 814.99M |
| Net Income | -286.52M | -284.28M | -1.65B | -91.70M | -572.91M | 102.08M |
Balance Sheet | ||||||
| Total Assets | 4.84B | 4.89B | 5.15B | 6.96B | 7.37B | 8.22B |
| Cash, Cash Equivalents and Short-Term Investments | 21.33M | 16.81M | 16.85M | 71.55M | 334.05M | 185.33M |
| Total Debt | 4.61B | 4.63B | 4.54B | 4.57B | 4.78B | 4.93B |
| Total Liabilities | 5.07B | 5.06B | 5.07B | 5.26B | 5.58B | 5.88B |
| Stockholders Equity | -241.14M | -173.90M | 84.02M | 1.71B | 1.79B | 2.34B |
Cash Flow | ||||||
| Free Cash Flow | -38.76M | -12.28M | -10.51M | 62.87M | 282.63M | 320.10M |
| Operating Cash Flow | 98.74M | 117.32M | 107.62M | 171.72M | 372.36M | 404.69M |
| Investing Cash Flow | -128.92M | -121.02M | -118.12M | -249.79M | -104.45M | -228.38M |
| Financing Cash Flow | 31.00M | 2.36M | -41.31M | -180.99M | -115.74M | -114.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $698.83M | 25.74 | 5.67% | 0.52% | 6.64% | 6.54% | |
77 Outperform | $836.36M | 3.40 | 31.39% | ― | 40.95% | 4.15% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $434.18M | -2.40 | -77.89% | ― | -21.26% | -290.08% | |
49 Neutral | $123.52M | -0.23 | -67.07% | ― | -3.89% | 63.03% | |
47 Neutral | $362.10M | -0.93 | 205.84% | ― | 5.53% | 76.25% | |
47 Neutral | $95.32M | -0.21 | -99.78% | ― | -2.83% | -223.32% |