| Breakdown | TTM | Dec 2025 | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 879.95M | 875.26M | 479.95M | 247.65M | 219.29M | 331.53M |
| Gross Profit | 417.67M | 444.28M | 196.26M | 34.77M | 15.42M | 179.28M |
| EBITDA | 291.89M | 287.54M | 148.65M | -14.58M | -394.03M | 183.45M |
| Net Income | 96.38M | 70.79M | 52.18M | -45.79M | -424.78M | 132.59M |
Balance Sheet | ||||||
| Total Assets | 957.32M | 918.52M | 655.32M | 398.25M | 431.75M | 394.65M |
| Cash, Cash Equivalents and Short-Term Investments | 207.35M | 185.57M | 43.58M | 22.00M | 34.26M | 36.12M |
| Total Debt | 349.09M | 351.39M | 340.30M | 275.76M | 267.20M | 178.55M |
| Total Liabilities | 515.26M | 495.09M | 453.43M | 319.14M | 311.42M | 203.07M |
| Stockholders Equity | 346.29M | 329.45M | 146.34M | 61.45M | 95.86M | 114.65M |
Cash Flow | ||||||
| Free Cash Flow | 269.01M | 245.60M | 20.85M | -8.24M | 35.97M | 136.51M |
| Operating Cash Flow | 272.68M | 248.13M | 23.15M | 1.26M | 50.61M | 173.43M |
| Investing Cash Flow | -6.38M | -5.24M | -2.67M | -11.24M | -4.34M | -36.98M |
| Financing Cash Flow | -140.69M | -97.95M | 1.09M | -2.27M | -48.13M | -125.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $698.83M | 25.74 | 5.67% | 0.52% | 6.64% | 6.54% | |
77 Outperform | $836.36M | 3.40 | 31.39% | ― | 40.95% | 4.15% | |
56 Neutral | $3.04B | -50.55 | -2.86% | ― | 2.26% | 86.67% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $434.18M | -2.40 | -77.89% | ― | -21.26% | -290.08% | |
49 Neutral | $123.52M | -0.23 | -67.07% | ― | -3.89% | 63.03% | |
47 Neutral | $95.32M | -0.21 | -99.78% | ― | -2.83% | -223.32% |