| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 156.27M | 144.58M | 461.51M | 362.98M | 127.37M |
| Gross Profit | 59.96M | -11.06M | 3.67M | 33.09M | 1.25M |
| EBITDA | -11.90M | -790.40M | -79.17M | -87.68M | -62.99M |
| Net Income | 137.76M | -854.01M | -140.41M | -124.05M | -101.21M |
Balance Sheet | |||||
| Total Assets | 308.89M | 437.36M | 1.36B | 1.42B | 1.19B |
| Cash, Cash Equivalents and Short-Term Investments | 48.91M | 56.30M | 113.59M | 249.98M | 920.79M |
| Total Debt | 368.63M | 542.02M | 537.04M | 463.05M | 346.93M |
| Total Liabilities | 557.95M | 835.19M | 930.30M | 869.73M | 524.00M |
| Stockholders Equity | -249.06M | -398.37M | 426.20M | 551.63M | 667.83M |
Cash Flow | |||||
| Free Cash Flow | 6.86M | -48.42M | -225.61M | -110.13M | -111.44M |
| Operating Cash Flow | 6.86M | -36.65M | -207.38M | -106.03M | -101.27M |
| Investing Cash Flow | -6.76M | -3.52M | 135.73M | -543.83M | -185.23M |
| Financing Cash Flow | -7.41M | -8.44M | 90.24M | -9.81M | 1.03B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $6.15B | 15.10 | 16.61% | 0.67% | 6.17% | 20.86% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
62 Neutral | $4.67B | 27.11 | 18.25% | ― | 20.97% | 226.98% | |
52 Neutral | $96.79M | -4.91 | -93.10% | ― | 312.20% | ― | |
50 Neutral | $2.39B | -14.43 | -12.87% | ― | -16.15% | -324.40% | |
49 Neutral | $70.28M | 0.91 | -49.36% | ― | -35.61% | ― |