| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 152.75M | 156.27M | 144.58M | 461.51M | 362.98M | 127.37M |
| Gross Profit | 55.48M | 59.96M | -11.06M | 3.67M | 33.09M | 1.25M |
| EBITDA | 214.48M | 207.18M | -790.40M | -79.17M | -87.68M | -62.99M |
| Net Income | 143.84M | 137.76M | -854.01M | -140.41M | -124.05M | -101.21M |
Balance Sheet | ||||||
| Total Assets | 281.88M | 308.89M | 437.36M | 1.36B | 1.42B | 1.19B |
| Cash, Cash Equivalents and Short-Term Investments | 36.59M | 48.91M | 56.30M | 113.59M | 249.98M | 920.79M |
| Total Debt | 329.07M | 368.63M | 542.02M | 537.04M | 463.05M | 346.93M |
| Total Liabilities | 547.76M | 557.95M | 835.19M | 930.30M | 869.73M | 524.00M |
| Stockholders Equity | -265.88M | -249.06M | -398.37M | 426.20M | 551.63M | 667.83M |
Cash Flow | ||||||
| Free Cash Flow | -8.38M | 6.86M | -48.42M | -225.61M | -110.13M | -111.44M |
| Operating Cash Flow | -9.99M | 6.86M | -36.65M | -207.38M | -106.03M | -101.27M |
| Investing Cash Flow | -4.55M | -6.76M | -3.52M | 135.73M | -543.83M | -185.23M |
| Financing Cash Flow | -7.35M | -7.41M | -8.44M | 90.24M | -9.81M | 1.03B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $8.27B | 15.10 | 16.61% | 0.67% | 5.20% | -0.12% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
60 Neutral | $6.55B | -167.63 | 13.28% | ― | -1.64% | -6.91% | |
54 Neutral | $3.60B | -21.70 | -10.50% | ― | 10.93% | -73.80% | |
46 Neutral | $78.73M | -0.99 | -59.64% | ― | 0.74% | ― | |
43 Neutral | $65.39M | -3.32 | -113.24% | ― | 548.78% | ― |