Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 990.59B | 973.04B | 1.07T | 1.04T | 920.89B |
Gross Profit | 753.19B | 713.36B | 744.16B | 772.21B | 682.49B |
EBITDA | 80.80B | 92.23B | 129.77B | 130.61B | 80.64B |
Net Income | -10.81B | 21.75B | 34.20B | 46.91B | -9.12B |
Balance Sheet | |||||
Total Assets | 1.33T | 1.26T | 1.31T | 1.18T | 1.20T |
Cash, Cash Equivalents and Short-Term Investments | 126.86B | 126.64B | 137.53B | 172.06B | 151.01B |
Total Debt | 363.16B | 280.98B | 297.19B | 190.98B | 324.30B |
Total Liabilities | 677.21B | 615.11B | 681.91B | 611.93B | 697.64B |
Stockholders Equity | 632.47B | 618.75B | 604.26B | 546.09B | 485.69B |
Cash Flow | |||||
Free Cash Flow | -2.31B | 33.35B | -19.47B | 30.43B | -9.44B |
Operating Cash Flow | 48.40B | 89.03B | 46.73B | 122.89B | 64.05B |
Investing Cash Flow | -83.74B | -35.54B | -41.31B | 63.74B | -70.08B |
Financing Cash Flow | 23.36B | -75.64B | -52.42B | -176.22B | 46.88B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $6.53B | 68.24 | 12.97% | ― | 18.61% | -21.36% | |
65 Neutral | $3.66B | 23.00 | 20.68% | 2.72% | 7.04% | 13.52% | |
63 Neutral | $20.46B | 14.47 | -3.60% | 3.13% | 2.63% | -6.18% | |
57 Neutral | $6.57B | 527.80 | -0.15% | 1.14% | -3.83% | -109.28% | |
50 Neutral | $32.33B | 147.29 | -24.69% | 1.85% | -8.14% | -389.12% | |
49 Neutral | $558.50M | 5.74 | -23.99% | ― | -4.39% | -326.42% | |
46 Neutral | $3.22B | 40.12 | -9.98% | ― | -3.68% | -631.67% |