Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 978.69B | 990.59B | 973.04B | 1.07T | 1.04T | 920.89B |
Gross Profit | 746.10B | 753.19B | 713.36B | 744.16B | 772.21B | 682.49B |
EBITDA | 83.87B | 80.80B | 93.41B | 129.77B | 111.44B | 82.41B |
Net Income | -7.45B | -10.81B | 21.75B | 34.20B | 46.91B | -11.66B |
Balance Sheet | ||||||
Total Assets | 1.25T | 1.33T | 1.26T | 1.31T | 1.18T | 1.20T |
Cash, Cash Equivalents and Short-Term Investments | 81.52B | 126.86B | 126.64B | 137.53B | 172.06B | 151.01B |
Total Debt | 337.95B | 363.16B | 280.98B | 297.19B | 190.98B | 324.30B |
Total Liabilities | 616.46B | 677.21B | 615.11B | 681.91B | 611.93B | 697.64B |
Stockholders Equity | 613.94B | 632.47B | 618.75B | 604.26B | 546.09B | 485.69B |
Cash Flow | ||||||
Free Cash Flow | 26.77B | -2.31B | 33.35B | -19.47B | 30.43B | -9.44B |
Operating Cash Flow | 51.70B | 48.40B | 89.03B | 46.73B | 122.89B | 64.05B |
Investing Cash Flow | -44.83B | -83.74B | -35.54B | -41.31B | 63.74B | -70.08B |
Financing Cash Flow | -7.04B | 23.36B | -75.64B | -52.42B | -176.22B | 46.88B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $7.53B | 78.59 | 12.97% | ― | 18.61% | -21.36% | |
65 Neutral | $3.05B | 19.01 | 20.68% | 3.31% | 7.04% | 13.52% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
58 Neutral | $936.72M | 14.89 | 4.12% | 2.98% | -2.92% | -43.06% | |
52 Neutral | $33.38B | 147.29 | -24.69% | 1.47% | -8.14% | -389.12% | |
52 Neutral | $3.78B | 40.12 | -9.98% | ― | -3.68% | -631.67% | |
51 Neutral | $6.75B | 527.80 | -0.15% | 1.14% | -3.83% | -109.28% |