Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
990.59B | 973.04B | 1.07T | 1.04T | 920.89B | Gross Profit |
753.19B | 713.36B | 744.16B | 772.21B | 682.49B | EBIT |
7.58B | 28.13B | 46.57B | 60.76B | 14.96B | EBITDA |
80.80B | 92.23B | 129.77B | 130.61B | 80.64B | Net Income Common Stockholders |
-10.81B | 21.75B | 34.20B | 46.91B | -9.12B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
126.86B | 126.64B | 137.53B | 172.06B | 151.01B | Total Assets |
1.33T | 1.26T | 1.31T | 1.18T | 1.20T | Total Debt |
363.16B | 280.98B | 297.19B | 190.98B | 324.30B | Net Debt |
264.68B | 176.30B | 178.15B | 18.93B | 194.28B | Total Liabilities |
677.21B | 615.11B | 681.91B | 611.93B | 697.64B | Stockholders Equity |
632.47B | 618.75B | 604.26B | 546.09B | 485.69B |
Cash Flow | Free Cash Flow | |||
-2.31B | 33.35B | -19.47B | 30.43B | -9.44B | Operating Cash Flow |
48.40B | 89.03B | 46.73B | 122.89B | 64.05B | Investing Cash Flow |
-83.74B | -35.54B | -41.31B | 63.74B | -70.08B | Financing Cash Flow |
23.36B | -75.64B | -52.42B | -176.22B | 46.88B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | $4.52B | 27.36 | 22.16% | 2.27% | 10.32% | 18.55% | |
75 Outperform | $6.64B | 64.84 | 15.97% | ― | 28.28% | -14.79% | |
65 Neutral | $8.88B | 15.01 | 4.67% | 6.15% | 3.61% | -2.60% | |
64 Neutral | $678.87M | 5.27 | 7.45% | ― | -4.93% | -23.61% | |
59 Neutral | $6.95B | 527.80 | -0.62% | 0.46% | -6.59% | -137.03% | |
59 Neutral | $4.42B | 40.12 | -10.58% | ― | -1.68% | -302.11% | |
59 Neutral | $25.35B | 147.29 | -17.27% | 2.00% | -3.70% | -235.59% |