| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 739.18B | 990.59B | 973.04B | 1.07T | 1.04T | 920.89B |
| Gross Profit | 563.37B | 753.19B | 713.36B | 744.16B | 772.21B | 682.49B |
| EBITDA | 60.48B | 80.80B | 114.10B | 129.77B | 111.44B | 82.41B |
| Net Income | -2.39B | -10.81B | 21.75B | 34.20B | 46.91B | -11.66B |
Balance Sheet | ||||||
| Total Assets | 8.19B | 1.33T | 1.26T | 1.31T | 1.18T | 1.20T |
| Cash, Cash Equivalents and Short-Term Investments | 529.23M | 126.86B | 126.64B | 137.53B | 172.06B | 151.01B |
| Total Debt | 2.25B | 363.16B | 280.98B | 297.19B | 190.98B | 430.20B |
| Total Liabilities | 4.22B | 677.21B | 615.11B | 681.91B | 611.93B | 697.64B |
| Stockholders Equity | 3.83B | 632.47B | 618.75B | 604.26B | 546.09B | 485.69B |
Cash Flow | ||||||
| Free Cash Flow | 24.99B | -2.31B | 33.35B | -19.47B | 30.43B | -9.44B |
| Operating Cash Flow | 43.46B | 48.40B | 89.03B | 46.73B | 122.89B | 64.05B |
| Investing Cash Flow | -27.03B | -83.74B | -35.54B | -41.31B | 63.74B | -70.08B |
| Financing Cash Flow | 16.62B | 23.36B | -75.64B | -52.42B | -176.22B | 46.88B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $2.83B | 17.27 | 19.95% | 3.80% | 3.12% | 9.01% | |
68 Neutral | $5.13B | 60.99 | 8.77% | ― | 13.80% | -25.02% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
58 Neutral | $826.39M | 34.11 | 1.62% | 3.51% | -1.34% | -73.59% | |
56 Neutral | $40.98B | -42.69 | -20.73% | 1.30% | -6.36% | -554.84% | |
49 Neutral | $2.79B | -6.86 | -9.96% | ― | -5.68% | -358.36% | |
45 Neutral | $6.10B | -15.80 | -9.34% | 0.81% | -0.41% | -3130.74% |