| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.80B | 5.89B | 6.12B | 5.55B | 5.30B | 4.63B |
| Gross Profit | 3.74B | 3.82B | 3.94B | 3.55B | 3.38B | 2.78B |
| EBITDA | 273.00M | 949.90M | 1.00B | 964.90M | 856.30M | 744.50M |
| Net Income | -382.90M | -367.90M | 89.40M | 508.20M | 259.50M | -201.30M |
Balance Sheet | ||||||
| Total Assets | 12.06B | 11.91B | 12.08B | 12.66B | 12.12B | 13.69B |
| Cash, Cash Equivalents and Short-Term Investments | 264.60M | 257.10M | 300.80M | 246.90M | 233.30M | 253.50M |
| Total Debt | 4.30B | 4.25B | 4.12B | 4.55B | 4.78B | 5.80B |
| Total Liabilities | 8.00B | 7.95B | 7.83B | 8.43B | 8.56B | 9.51B |
| Stockholders Equity | 3.79B | 3.69B | 3.97B | 3.95B | 3.30B | 3.90B |
Cash Flow | ||||||
| Free Cash Flow | 298.70M | 277.60M | 369.40M | 402.90M | 552.50M | 144.80M |
| Operating Cash Flow | 490.40M | 492.60M | 614.60M | 625.70M | 726.60M | 318.70M |
| Investing Cash Flow | -104.90M | -128.40M | -226.20M | -118.20M | 269.70M | 2.44B |
| Financing Cash Flow | -424.00M | -426.80M | -336.70M | -469.30M | -1.03B | -2.80B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $2.73B | 16.67 | 19.95% | 3.80% | 3.12% | 9.01% | |
68 Neutral | $4.76B | 56.53 | 8.77% | ― | 13.80% | -25.02% | |
64 Neutral | $1.40B | 15.55 | 4.92% | 3.15% | -5.21% | 1.96% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
58 Neutral | $810.34M | 32.68 | 1.62% | 3.51% | -1.34% | -73.59% | |
56 Neutral | $38.73B | -41.61 | -20.73% | 1.30% | -6.36% | -554.84% | |
49 Neutral | $2.68B | -6.73 | -9.96% | ― | -5.68% | -358.36% |
On December 18, 2025, Coty JV Holding S.à r.l., an indirect subsidiary of Coty Inc., agreed to sell its remaining shareholdings in Rainbow JVCo, which represents Coty’s residual 25.8% stake in professional haircare group Wella, to KKR-managed entities for $750 million in cash plus a non-cash consideration that will give Coty JV a 45% equity interest in the buyer vehicle and rights to a significant share of future Wella exit proceeds. As part of the transaction, Coty JV entered into a new shareholders’ agreement that grants it consent rights on certain corporate actions at the buyer level, board observer rights, and tag-along and drag-along protections, while terminating a prior shareholders’ agreement related to Rainbow JVCo, and Coty expects to record an estimated non-cash impairment charge of approximately $200 million in the quarter ended December 31, 2025. The deal, announced on December 19, 2025, completes Coty’s multi-year program begun in 2020 to monetize and fully divest its Wella stake by the end of calendar 2025, simplifies Coty’s portfolio, and is intended to substantially reduce its financial net leverage through debt repayment using most of the $750 million upfront proceeds, reinforcing its deleveraging strategy and sharpening its strategic focus on core beauty operations.
On October 15, 2025, Coty Inc., along with its subsidiaries, completed a private offering of $900 million in senior notes due in 2031, with an interest rate of 5.600%. These notes are senior unsecured obligations and are subject to specific conditions regarding investment grade ratings, which could affect the company’s financial operations and obligations. The issuance was conducted under exemptions from the Securities Act, targeting qualified institutional buyers and non-U.S. persons.
On October 6, 2025, Coty Inc. announced the pricing of a $900 million private offering of 5.600% senior notes due 2031. The proceeds from this offering will be used to redeem existing senior secured notes due 2026, enhancing Coty’s financial flexibility and potentially impacting its credit ratings and market positioning.
On October 2, 2025, Coty Inc. announced the launch of a private offering of senior notes, alongside its subsidiaries HFC Prestige Products, Inc. and HFC Prestige International U.S. LLC. The proceeds from this offering, combined with cash on hand, are intended to redeem all outstanding 5.000% senior secured notes due 2026 and a portion of the 3.875% senior secured notes due 2026. This strategic financial move is aimed at optimizing Coty’s debt structure and potentially improving its financial flexibility.