Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.34B | 1.31B | 1.02B | 578.84M | 392.15M | 318.11M |
Gross Profit | 948.94M | 935.69M | 724.10M | 390.40M | 251.73M | 206.20M |
EBITDA | 152.56M | 158.03M | 188.31M | 89.88M | 54.63M | 32.12M |
Net Income | 164.66M | 112.09M | 127.66M | 61.53M | 21.77M | 6.23M |
Balance Sheet | ||||||
Total Assets | 1.31B | 1.25B | 1.13B | 595.60M | 494.63M | 487.39M |
Cash, Cash Equivalents and Short-Term Investments | 170.03M | 148.69M | 108.18M | 120.78M | 43.35M | 57.77M |
Total Debt | 314.79M | 313.02M | 290.60M | 77.66M | 112.61M | 146.62M |
Total Liabilities | 510.04M | 487.32M | 486.68M | 184.58M | 182.20M | 217.75M |
Stockholders Equity | 804.85M | 760.86M | 642.57M | 411.02M | 312.43M | 269.65M |
Cash Flow | ||||||
Free Cash Flow | 134.96M | 115.32M | 62.49M | 100.16M | 14.70M | 23.00M |
Operating Cash Flow | 159.79M | 133.84M | 71.15M | 101.88M | 19.51M | 29.48M |
Investing Cash Flow | -25.78M | -19.10M | -284.66M | -1.72M | -4.82M | -6.47M |
Financing Cash Flow | -74.74M | -74.45M | 200.94M | -22.73M | -29.11M | -11.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $551.90M | 5.56 | 13.68% | 2.10% | -11.79% | ― | |
73 Outperform | $6.62B | 72.91 | 12.97% | ― | 18.61% | -21.36% | |
69 Neutral | $3.69B | 23.01 | 20.68% | 2.70% | 7.04% | 13.52% | |
63 Neutral | $20.97B | 14.56 | -8.07% | 3.13% | 2.79% | -9.84% | |
61 Neutral | $32.99B | 147.29 | -17.27% | 1.91% | -3.70% | -235.59% | |
61 Neutral | $4.35B | 40.12 | -10.58% | ― | -1.68% | -302.11% | |
57 Neutral | $1.05B | 16.63 | 4.12% | 2.58% | -2.92% | -43.06% |
On August 5, 2025, e.l.f. Beauty completed the acquisition of HRBeauty LLC, known as rhode, for $800 million, with $600 million funded through a new term loan facility. This acquisition is part of e.l.f. Beauty’s strategy to expand its market presence and leverage rhode’s growth potential. Additionally, e.l.f. Beauty reported a 9% increase in net sales to $353.7 million for the quarter ending June 30, 2025, marking its 26th consecutive quarter of growth. The company also experienced a decrease in gross margin due to tariffs but achieved a net income of $33.3 million, reflecting its strong market position and operational strategy.
The most recent analyst rating on (ELF) stock is a Buy with a $130.00 price target. To see the full list of analyst forecasts on e.l.f. Beauty stock, see the ELF Stock Forecast page.
On May 28, 2025, e.l.f. Beauty announced a definitive agreement to acquire rhode, a lifestyle beauty brand founded by Hailey Bieber, for $1 billion. The acquisition, expected to close in the second quarter of fiscal year 2026, aims to diversify e.l.f. Beauty’s portfolio and expand its presence in the prestige beauty channel. The deal includes $800 million payable at closing and a potential earnout of $200 million based on rhode’s future growth. This strategic move is set to enhance e.l.f. Beauty’s market positioning by leveraging rhode’s innovative products and strong consumer base, which has seen significant growth, doubling its consumer base and generating $212 million in net sales over the past year.
The most recent analyst rating on (ELF) stock is a Buy with a $130.00 price target. To see the full list of analyst forecasts on e.l.f. Beauty stock, see the ELF Stock Forecast page.