| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.31B | 1.02B | 578.84M | 392.15M | 318.11M |
| Gross Profit | 935.69M | 724.10M | 390.40M | 251.73M | 206.20M |
| EBITDA | 206.25M | 182.57M | 85.31M | 54.63M | 32.12M |
| Net Income | 112.09M | 127.66M | 61.53M | 21.77M | 6.23M |
Balance Sheet | |||||
| Total Assets | 1.25B | 1.13B | 595.60M | 494.63M | 487.39M |
| Cash, Cash Equivalents and Short-Term Investments | 148.69M | 108.18M | 120.78M | 43.35M | 57.77M |
| Total Debt | 313.02M | 290.60M | 82.17M | 117.00M | 150.91M |
| Total Liabilities | 487.32M | 486.68M | 184.58M | 182.20M | 217.75M |
| Stockholders Equity | 760.86M | 642.57M | 411.02M | 312.43M | 269.65M |
Cash Flow | |||||
| Free Cash Flow | 115.32M | 62.49M | 100.16M | 14.70M | 23.00M |
| Operating Cash Flow | 133.84M | 71.15M | 101.88M | 19.51M | 29.48M |
| Investing Cash Flow | -19.10M | -284.66M | -1.72M | -4.82M | -6.47M |
| Financing Cash Flow | -74.45M | 200.94M | -22.73M | -29.11M | -11.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $2.88B | 17.58 | 19.95% | 3.80% | 3.12% | 9.01% | |
68 Neutral | $5.37B | 63.78 | 8.77% | ― | 13.80% | -25.02% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
58 Neutral | $872.17M | 34.99 | 1.62% | 3.51% | -1.34% | -73.59% | |
56 Neutral | $41.46B | -44.54 | -20.73% | 1.30% | -6.36% | -554.84% | |
51 Neutral | $191.25M | -6.79 | -18.73% | ― | -13.14% | 57.98% | |
49 Neutral | $2.67B | -6.71 | -9.96% | ― | -5.68% | -358.36% |