| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 90.45B | 100.48B | 119.49B | 124.98B | 95.89B |
| Gross Profit | 11.65B | 11.56B | 22.55B | -2.12B | 23.47B |
| EBITDA | 9.65B | 13.25B | 21.26B | 32.62B | 22.21B |
| Net Income | 4.90B | 13.03B | 13.03B | -10.88B | 14.66B |
Balance Sheet | |||||
| Total Assets | 106.13B | 110.73B | 107.84B | 109.71B | 112.02B |
| Cash, Cash Equivalents and Short-Term Investments | 22.77B | 27.81B | 28.92B | 24.90B | 13.80B |
| Total Debt | 11.34B | 10.15B | 10.62B | 10.68B | 12.51B |
| Total Liabilities | 38.31B | 39.71B | 39.89B | 42.52B | 38.51B |
| Stockholders Equity | 67.78B | 70.97B | 67.87B | 67.12B | 73.48B |
Cash Flow | |||||
| Free Cash Flow | -3.25B | 3.68B | 14.91B | 13.21B | 11.49B |
| Operating Cash Flow | 9.47B | 11.90B | 21.47B | 18.16B | 14.87B |
| Investing Cash Flow | -10.11B | -6.61B | -5.29B | -3.89B | -2.27B |
| Financing Cash Flow | -2.81B | -5.20B | -12.77B | -723.00M | -5.03B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $7.52B | 14.21 | 7.23% | 3.59% | -4.26% | -33.25% | |
65 Neutral | $7.52B | 15.47 | 3.53% | 7.02% | -16.69% | 585.38% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | $6.57B | 29.29 | 2.53% | 2.92% | -2.53% | -36.08% | |
60 Neutral | $6.86B | 10.04 | 10.54% | 1.02% | -1.61% | -81.36% | |
45 Neutral | $4.74B | -4.42 | -24.89% | ― | -6.76% | -255.94% | |
45 Neutral | $1.65B | -5.92 | -13.62% | ― | -5.79% | -5.30% |