Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 99.14B | 100.48B | 119.49B | 124.98B | 95.89B | 65.39B |
Gross Profit | 11.79B | 11.56B | 22.55B | -2.12B | 23.47B | 3.78B |
EBITDA | 9.40B | 13.25B | 21.26B | 32.62B | 22.21B | 3.51B |
Net Income | 4.51B | 13.03B | 13.03B | -10.88B | 14.66B | -490.00M |
Balance Sheet | ||||||
Total Assets | 102.49B | 110.73B | 107.84B | 109.71B | 112.02B | 88.60B |
Cash, Cash Equivalents and Short-Term Investments | 20.30B | 27.81B | 28.92B | 24.90B | 13.80B | 7.05B |
Total Debt | 9.41B | 10.15B | 10.62B | 10.68B | 12.51B | 17.45B |
Total Liabilities | 35.45B | 39.71B | 39.89B | 42.52B | 38.51B | 34.51B |
Stockholders Equity | 67.00B | 70.97B | 67.87B | 67.12B | 73.48B | 53.99B |
Cash Flow | ||||||
Free Cash Flow | -914.00M | 3.68B | 14.91B | 13.21B | 11.49B | 2.16B |
Operating Cash Flow | 9.04B | 11.90B | 21.47B | 18.16B | 14.87B | 4.37B |
Investing Cash Flow | -7.71B | -6.61B | -5.29B | -3.89B | -2.27B | -2.18B |
Financing Cash Flow | -5.31B | -5.20B | -12.77B | -723.00M | -5.03B | 685.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | $6.30B | 181.47 | 0.88% | 1.22% | -5.64% | -93.26% | |
71 Outperform | $5.70B | 10.34 | 5.77% | 3.60% | -6.55% | -37.93% | |
70 Outperform | ¥182.55B | 11.43 | 5.69% | 3.04% | 2.62% | -12.22% | |
70 Neutral | $6.34B | 10.84 | 4.89% | 8.15% | -16.83% | ― | |
69 Neutral | $4.71B | 13.32 | 10.49% | ― | -18.58% | -35.32% | |
64 Neutral | $5.78B | 13.08 | 6.57% | 4.55% | -8.41% | -53.89% | |
54 Neutral | $4.98B | ― | -25.79% | ― | -12.14% | -4329.00% |