| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 97.39B | 100.48B | 119.49B | 124.98B | 95.89B | 65.39B |
| Gross Profit | 12.35B | 11.56B | 22.55B | -2.12B | 23.47B | 3.78B |
| EBITDA | 9.97B | 13.25B | 21.26B | 32.62B | 22.21B | 3.51B |
| Net Income | 4.93B | 13.03B | 13.03B | -10.88B | 14.66B | -490.00M |
Balance Sheet | ||||||
| Total Assets | 104.20B | 110.73B | 107.84B | 109.71B | 112.02B | 88.60B |
| Cash, Cash Equivalents and Short-Term Investments | 20.23B | 27.81B | 28.92B | 24.90B | 13.80B | 7.05B |
| Total Debt | 9.23B | 10.15B | 10.62B | 10.68B | 12.51B | 17.45B |
| Total Liabilities | 36.30B | 39.71B | 39.89B | 42.52B | 38.51B | 34.51B |
| Stockholders Equity | 67.88B | 70.97B | 67.87B | 67.12B | 73.48B | 53.99B |
Cash Flow | ||||||
| Free Cash Flow | -1.00B | 3.68B | 14.91B | 13.21B | 11.49B | 2.16B |
| Operating Cash Flow | 10.07B | 11.90B | 21.47B | 18.16B | 14.87B | 4.37B |
| Investing Cash Flow | -8.70B | -6.61B | -5.29B | -3.89B | -2.27B | -2.18B |
| Financing Cash Flow | -4.15B | -5.20B | -12.77B | -723.00M | -5.03B | 685.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $8.38B | 16.89 | 6.57% | 3.59% | -4.26% | -33.25% | |
68 Neutral | $8.23B | 14.33 | 4.80% | 7.02% | -16.69% | 585.38% | |
67 Neutral | $8.41B | 19.53 | 10.51% | 1.02% | -1.61% | -81.36% | |
67 Neutral | $7.72B | 15.82 | 5.21% | 2.92% | -2.53% | -36.08% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
54 Neutral | $8.15B | -4.11 | -27.16% | ― | -6.76% | -255.94% | |
54 Neutral | $2.44B | -8.83 | -10.50% | ― | -5.79% | -5.30% |