| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.52B | 5.31B | 5.44B | 5.86B | 5.59B |
| Gross Profit | 1.57B | 1.14B | 1.20B | 1.23B | 1.06B |
| EBITDA | 1.53B | 610.97M | 965.41M | 869.63M | 148.19M |
| Net Income | 396.38M | 163.95M | 474.96M | 466.44M | -85.48M |
Balance Sheet | |||||
| Total Assets | 11.16B | 12.51B | 7.19B | 7.05B | 5.07B |
| Cash, Cash Equivalents and Short-Term Investments | 378.40M | 431.01M | 138.90M | 227.44M | 170.98M |
| Total Debt | 4.85B | 7.30B | 3.23B | 3.53B | 1.84B |
| Total Liabilities | 7.53B | 10.22B | 4.76B | 4.98B | 3.22B |
| Stockholders Equity | 3.61B | 2.27B | 2.42B | 2.07B | 1.84B |
Cash Flow | |||||
| Free Cash Flow | 392.73M | 440.61M | 519.84M | 180.28M | 42.65M |
| Operating Cash Flow | 689.78M | 833.85M | 882.92M | 509.05M | 298.67M |
| Investing Cash Flow | 2.20B | -4.11B | -619.34M | -1.74B | -165.90M |
| Financing Cash Flow | -2.99B | 3.67B | -351.99M | 1.29B | -513.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $5.36B | 10.96 | 32.44% | 4.33% | 8.31% | -99.39% | |
63 Neutral | $4.16B | 14.78 | 13.03% | 1.97% | 11.10% | 6.54% | |
62 Neutral | $6.20B | 12.04 | 48.39% | 1.94% | -1.22% | -0.76% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $4.50B | 16.01 | 13.83% | 3.97% | 0.76% | -17.69% | |
57 Neutral | $2.41B | -38.25 | -2.78% | 9.90% | 10.34% | 87.86% | |
56 Neutral | $2.84B | 15.73 | 13.67% | 2.91% | -3.93% | -27.37% |