| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.65B | 8.62B | 8.81B | 9.43B | 9.44B | 7.16B |
| Gross Profit | 1.47B | 1.61B | 2.00B | 2.19B | 1.82B | 1.08B |
| EBITDA | 1.22B | 1.34B | 1.67B | 1.79B | 1.47B | 895.00M |
| Net Income | 274.00M | 444.00M | 658.00M | 723.00M | 522.00M | 204.00M |
Balance Sheet | ||||||
| Total Assets | 11.69B | 11.78B | 11.14B | 11.18B | 10.33B | 10.46B |
| Cash, Cash Equivalents and Short-Term Investments | 189.00M | 261.00M | 157.00M | 162.00M | 150.00M | 172.00M |
| Total Debt | 5.75B | 5.57B | 5.46B | 5.62B | 5.50B | 6.06B |
| Total Liabilities | 8.44B | 8.44B | 8.13B | 8.39B | 8.18B | 8.56B |
| Stockholders Equity | 3.25B | 3.34B | 3.01B | 2.78B | 2.15B | 1.89B |
Cash Flow | ||||||
| Free Cash Flow | 153.00M | -81.00M | -363.00M | 340.00M | 541.00M | -193.00M |
| Operating Cash Flow | 915.00M | 854.00M | 840.00M | 1.14B | 1.09B | 609.00M |
| Investing Cash Flow | -544.00M | -745.00M | -342.00M | -1.02B | -435.00M | -2.39B |
| Financing Cash Flow | -319.00M | -18.00M | -489.00M | -106.00M | -666.00M | 1.78B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $19.05B | 27.46 | 15.95% | 2.42% | 7.86% | -13.88% | |
65 Neutral | $4.81B | 19.61 | 30.14% | 4.33% | 17.41% | 167.71% | |
62 Neutral | $4.01B | 16.26 | 12.47% | 1.97% | 9.55% | -1.62% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
53 Neutral | $2.97B | -17.15 | 8.38% | 2.91% | -0.17% | -55.17% | |
42 Neutral | $1.38B | -5.50 | -14.49% | ― | -1.61% | 3.42% |