| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.40B | 6.43B | 6.53B | 7.11B | 6.86B | 6.36B |
| Gross Profit | 1.03B | 1.11B | 1.04B | 1.50B | 1.21B | 1.09B |
| EBITDA | 776.00M | 781.00M | 859.00M | 892.00M | 1.50B | 997.00M |
| Net Income | -186.00M | -129.00M | -106.00M | -103.00M | 584.00M | 149.00M |
Balance Sheet | ||||||
| Total Assets | 8.95B | 9.24B | 8.65B | 9.67B | 9.06B | 8.83B |
| Cash, Cash Equivalents and Short-Term Investments | 317.00M | 759.00M | 734.00M | 913.00M | 773.00M | 725.00M |
| Total Debt | 4.96B | 5.00B | 5.18B | 4.95B | 4.72B | 4.83B |
| Total Liabilities | 6.69B | 7.80B | 7.45B | 7.92B | 7.53B | 8.01B |
| Stockholders Equity | 2.26B | 1.29B | 1.08B | 1.61B | 1.42B | 720.00M |
Cash Flow | ||||||
| Free Cash Flow | 474.00M | 168.00M | -128.00M | 130.00M | -385.00M | 289.00M |
| Operating Cash Flow | 771.00M | 600.00M | 489.00M | 818.00M | 154.00M | 687.00M |
| Investing Cash Flow | -387.00M | -368.00M | -620.00M | -683.00M | -97.00M | -220.00M |
| Financing Cash Flow | -236.00M | -250.00M | -8.00M | -27.00M | 6.00M | -273.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $3.33B | 5.59 | 39.51% | 3.19% | -29.32% | -9.87% | |
65 Neutral | $4.86B | 19.61 | 30.14% | 4.33% | 17.41% | 167.71% | |
64 Neutral | $1.32B | 11.92 | 16.97% | 0.45% | 1.75% | 405.11% | |
62 Neutral | $4.18B | 14.78 | 16.75% | 1.97% | 10.73% | 4.38% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | $744.70M | 20.03 | 12.22% | 2.80% | -1.26% | 380.51% | |
44 Neutral | $1.32B | -11.46 | -12.17% | ― | -1.61% | 3.42% |