| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.43B | 6.53B | 7.11B | 6.86B | 6.36B |
| Gross Profit | 1.11B | 1.04B | 1.50B | 1.21B | 1.09B |
| EBITDA | 781.00M | 859.00M | 892.00M | 1.50B | 997.00M |
| Net Income | -129.00M | -106.00M | -103.00M | 584.00M | 149.00M |
Balance Sheet | |||||
| Total Assets | 9.24B | 8.65B | 9.67B | 9.06B | 8.83B |
| Cash, Cash Equivalents and Short-Term Investments | 759.00M | 734.00M | 913.00M | 773.00M | 725.00M |
| Total Debt | 5.00B | 5.18B | 4.95B | 4.72B | 4.83B |
| Total Liabilities | 7.80B | 7.45B | 7.92B | 7.53B | 8.01B |
| Stockholders Equity | 1.29B | 1.08B | 1.61B | 1.42B | 720.00M |
Cash Flow | |||||
| Free Cash Flow | 168.00M | -128.00M | 130.00M | -385.00M | 289.00M |
| Operating Cash Flow | 600.00M | 489.00M | 818.00M | 154.00M | 687.00M |
| Investing Cash Flow | -368.00M | -620.00M | -683.00M | -97.00M | -220.00M |
| Financing Cash Flow | -250.00M | -8.00M | -27.00M | 6.00M | -273.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $5.51B | 10.96 | 32.44% | 4.33% | 8.31% | -99.39% | |
65 Neutral | $3.72B | 5.59 | 2.08% | 3.19% | -17.63% | -80.32% | |
64 Neutral | $820.63M | 20.03 | 12.22% | 2.80% | 0.26% | 78.05% | |
63 Neutral | $4.36B | 14.78 | 13.03% | 1.97% | 11.10% | 6.54% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $1.43B | 11.92 | 16.97% | 0.45% | 11.83% | 67.28% | |
49 Neutral | $1.63B | -17.57 | -10.38% | ― | -2.82% | 65.31% |