| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 783.57M | 825.74M | 836.28M | 813.07M | 899.55M | 761.43M |
| Gross Profit | 259.82M | 276.05M | 270.81M | 259.09M | 284.07M | 212.32M |
| EBITDA | 121.31M | 113.83M | 83.07M | 95.19M | 106.79M | 69.24M |
| Net Income | 41.92M | 34.93M | 7.20M | 48.87M | 60.27M | 33.54M |
Balance Sheet | ||||||
| Total Assets | 836.73M | 851.32M | 860.82M | 541.63M | 542.63M | 484.55M |
| Cash, Cash Equivalents and Short-Term Investments | 44.59M | 45.05M | 32.22M | 30.29M | 23.14M | 17.66M |
| Total Debt | 360.14M | 378.67M | 413.87M | 95.49M | 132.36M | 130.04M |
| Total Liabilities | 547.86M | 557.10M | 583.30M | 248.83M | 286.21M | 275.22M |
| Stockholders Equity | 288.88M | 294.23M | 277.51M | 292.80M | 256.43M | 209.32M |
Cash Flow | ||||||
| Free Cash Flow | 88.59M | 67.21M | 54.86M | 63.32M | 48.33M | 27.05M |
| Operating Cash Flow | 102.83M | 86.76M | 79.29M | 86.17M | 72.62M | 44.91M |
| Investing Cash Flow | -13.49M | -18.93M | -372.50M | -22.76M | -50.38M | -50.29M |
| Financing Cash Flow | -76.16M | -54.48M | 295.10M | -56.52M | -16.32M | -5.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $548.20M | 20.67 | 20.96% | 7.94% | 11.71% | 5.13% | |
72 Outperform | $1.37B | 0.42 | 101.07% | 0.45% | -7.64% | 3005.55% | |
65 Neutral | $819.88M | 14.35 | 14.53% | 2.80% | -6.26% | 149.36% | |
65 Neutral | $4.64B | 19.61 | 30.14% | 4.33% | 17.41% | 167.71% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | $3.24B | 75.79 | 35.34% | 3.19% | -29.32% | -9.87% | |
52 Neutral | $484.18M | -7.42 | -7.04% | ― | 8.06% | -72.92% |