| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 467.74M | 422.63M | 405.65M | 422.96M | 364.24M |
| Gross Profit | 172.14M | 164.33M | 153.04M | 132.09M | 107.83M |
| EBITDA | 62.25M | 61.12M | 60.78M | 48.76M | 40.48M |
| Net Income | 31.48M | 29.98M | 32.47M | 23.65M | 20.78M |
Balance Sheet | |||||
| Total Assets | 287.69M | 294.52M | 276.40M | 252.18M | 207.60M |
| Cash, Cash Equivalents and Short-Term Investments | 37.88M | 59.93M | 49.42M | 16.04M | 6.48M |
| Total Debt | 57.00M | 92.87M | 71.00M | 58.65M | 36.52M |
| Total Liabilities | 130.82M | 132.32M | 113.71M | 100.24M | 75.57M |
| Stockholders Equity | 149.42M | 155.57M | 154.12M | 141.68M | 122.90M |
Cash Flow | |||||
| Free Cash Flow | 29.31M | 43.91M | 44.05M | 14.73M | -3.70M |
| Operating Cash Flow | 33.81M | 47.98M | 53.38M | 29.47M | 8.68M |
| Investing Cash Flow | 24.14M | -5.86M | -30.17M | -17.84M | -13.28M |
| Financing Cash Flow | -51.66M | -33.62M | -16.17M | -2.07M | 10.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $585.54M | 14.38 | 20.54% | 7.94% | 8.93% | 6.82% | |
64 Neutral | $820.63M | 20.03 | 12.22% | 2.80% | 0.26% | 78.05% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $1.43B | 11.92 | 16.97% | 0.45% | 11.83% | 67.28% | |
46 Neutral | $316.86M | -12.01 | -7.11% | ― | 9.54% | -81.46% | |
42 Neutral | $7.82M | -3.83 | -6.77% | ― | 4.41% | 55.72% |