Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
17.95M | 17.80M | 18.05M | 24.09M | 21.06M | Gross Profit |
3.60M | 3.26M | 3.14M | 3.76M | 3.09M | EBIT |
-612.00K | -399.00K | -1.12M | -506.00K | -1.04M | EBITDA |
-292.00K | 672.00K | -634.00K | -6.20M | -153.22K | Net Income Common Stockholders |
-1.50M | -235.00K | -2.05M | -11.85M | -8.82M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
220.00K | 921.00K | 146.00K | 66.00K | 322.18K | Total Assets |
25.58M | 17.25M | 15.28M | 17.28M | 21.55M | Total Debt |
11.48M | 10.37M | 8.74M | 10.45M | 8.67M | Net Debt |
11.26M | 9.45M | 8.60M | 10.39M | 8.35M | Total Liabilities |
14.88M | 13.52M | 12.54M | 13.23M | 18.83M | Stockholders Equity |
10.70M | 3.73M | 2.75M | 4.05M | 3.44M |
Cash Flow | Free Cash Flow | |||
-1.60M | -1.34M | 2.21M | -3.83M | 1.21M | Operating Cash Flow |
-1.27M | -1.12M | 2.37M | -3.71M | 1.32M | Investing Cash Flow |
-331.00K | -221.00K | -163.00K | 3.38M | -115.08K | Financing Cash Flow |
904.00K | 2.11M | -2.13M | 626.00K | -2.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | $530.82M | 17.63 | 19.64% | 6.81% | 6.21% | 1.47% | |
68 Neutral | $4.54B | 14.90 | 43.40% | 2.59% | -2.45% | -16.55% | |
68 Neutral | $2.46B | ― | -69.06% | 9.73% | 4.42% | 70.21% | |
66 Neutral | $548.40M | 52.41 | 3.69% | 3.68% | 3.92% | -73.64% | |
62 Neutral | $6.82B | 11.05 | 2.80% | 4.32% | 2.67% | -24.92% | |
54 Neutral | $293.13M | ― | -3.89% | ― | 10.11% | 6.77% | |
44 Neutral | $19.01M | ― | -17.01% | ― | 1.21% | -3.80% |