| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.36B | 5.39B | 5.49B | 5.64B | 5.53B |
| Gross Profit | 1.60B | 1.63B | 1.64B | 1.77B | 1.68B |
| EBITDA | 695.40M | 987.30M | 940.60M | 1.08B | 1.08B |
| Net Income | 505.50M | 264.70M | 341.60M | 491.60M | 506.80M |
Balance Sheet | |||||
| Total Assets | 7.01B | 7.02B | 7.20B | 6.21B | 6.23B |
| Cash, Cash Equivalents and Short-Term Investments | 344.00M | 371.80M | 346.10M | 456.10M | 561.00M |
| Total Debt | 4.10B | 4.51B | 4.79B | 3.75B | 3.77B |
| Total Liabilities | 5.78B | 6.40B | 6.65B | 5.87B | 5.98B |
| Stockholders Equity | 1.24B | 624.50M | 549.50M | 344.10M | 248.70M |
Cash Flow | |||||
| Free Cash Flow | 458.50M | 507.80M | 272.00M | 376.00M | 496.60M |
| Operating Cash Flow | 628.00M | 728.00M | 516.20M | 613.30M | 709.70M |
| Investing Cash Flow | -133.60M | -232.50M | -1.38B | -243.00M | -125.70M |
| Financing Cash Flow | -567.60M | -432.80M | 755.70M | -446.70M | -575.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $5.57B | 10.96 | 32.44% | 4.33% | 8.31% | -99.39% | |
65 Neutral | $3.68B | 5.59 | 2.08% | 3.19% | -17.63% | -80.32% | |
63 Neutral | $4.37B | 14.78 | 13.03% | 1.97% | 11.10% | 6.54% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | ― | ― | 48.39% | 1.94% | -1.22% | -0.76% | |
60 Neutral | $4.67B | 16.01 | 13.83% | 3.97% | 0.76% | -17.69% | |
56 Neutral | $2.86B | 10.06 | 13.67% | 2.91% | -3.93% | -27.37% |