Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.23B | 4.91B | 4.81B | 4.69B | 4.05B | 3.45B |
Gross Profit | 641.00M | 630.00M | 474.00M | 526.00M | 616.00M | 548.00M |
EBITDA | 597.00M | 629.00M | 508.00M | 747.00M | 281.00M | 542.00M |
Net Income | 7.00M | -3.00M | -50.00M | 237.00M | -210.00M | 111.00M |
Balance Sheet | ||||||
Total Assets | 5.49B | 5.46B | 5.67B | 5.87B | 5.33B | 4.25B |
Cash, Cash Equivalents and Short-Term Investments | 256.00M | 602.00M | 434.00M | 550.00M | 460.00M | 254.00M |
Total Debt | 4.06B | 3.90B | 3.73B | 3.59B | 2.89B | 2.83B |
Total Liabilities | 5.81B | 5.60B | 5.56B | 5.41B | 5.04B | 4.21B |
Stockholders Equity | -326.00M | -142.00M | 100.00M | 455.00M | 286.00M | 48.00M |
Cash Flow | ||||||
Free Cash Flow | 285.00M | 263.00M | 237.00M | -391.00M | -229.00M | 66.00M |
Operating Cash Flow | 454.00M | 450.00M | 616.00M | 205.00M | 458.00M | 334.00M |
Investing Cash Flow | -162.00M | -179.00M | -378.00M | -595.00M | -691.00M | -268.00M |
Financing Cash Flow | -278.00M | -81.00M | -348.00M | 499.00M | 454.00M | -98.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | $10.97B | 19.78 | 20.64% | 1.09% | 2.07% | 32.37% | |
68 Neutral | $13.86B | 23.78 | 9.59% | 1.57% | -3.12% | ― | |
65 Neutral | $4.82B | 16.05 | 37.35% | 2.44% | -2.00% | -18.50% | |
63 Neutral | $19.13B | 25.93 | 6.55% | 6.14% | 10.03% | -28.33% | |
61 Neutral | $17.99B | 12.87 | -3.56% | 2.97% | 1.27% | -14.28% | |
61 Neutral | $4.83B | 16.04 | 14.54% | 1.75% | 5.49% | -1.01% | |
58 Neutral | $2.12B | ― | -69.06% | 11.17% | 8.39% | 72.18% |