| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.50B | 4.91B | 4.81B | 4.69B | 4.05B |
| Gross Profit | 559.00M | 630.00M | 474.00M | 526.00M | 616.00M |
| EBITDA | 739.00M | 629.00M | 508.00M | 743.00M | 281.00M |
| Net Income | 11.00M | -3.00M | -50.00M | 237.00M | -210.00M |
Balance Sheet | |||||
| Total Assets | 5.68B | 5.46B | 5.67B | 5.87B | 5.33B |
| Cash, Cash Equivalents and Short-Term Investments | 522.00M | 602.00M | 434.00M | 555.00M | 560.00M |
| Total Debt | 4.42B | 3.90B | 3.73B | 3.59B | 2.90B |
| Total Liabilities | 6.35B | 5.60B | 5.56B | 5.41B | 5.04B |
| Stockholders Equity | -683.00M | -142.00M | 100.00M | 455.00M | 286.00M |
Cash Flow | |||||
| Free Cash Flow | 265.00M | 263.00M | 237.00M | -391.00M | -229.00M |
| Operating Cash Flow | 449.00M | 450.00M | 616.00M | 205.00M | 458.00M |
| Investing Cash Flow | -184.00M | -179.00M | -378.00M | -595.00M | -691.00M |
| Financing Cash Flow | -374.00M | -81.00M | -348.00M | 499.00M | 454.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $11.51B | 16.16 | 25.41% | 1.01% | 2.94% | 893.70% | |
67 Neutral | $5.28B | 10.96 | 32.44% | 4.33% | 8.31% | -99.39% | |
66 Neutral | $15.87B | 15.93 | 16.89% | 1.53% | 2.87% | ― | |
64 Neutral | $784.35M | 20.03 | 12.22% | 2.80% | 0.26% | 78.05% | |
63 Neutral | $4.09B | 14.78 | 13.03% | 1.97% | 11.10% | 6.54% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | $2.54B | ― | -2.78% | 9.90% | 10.34% | 87.86% |