Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
5.04B | 4.91B | 4.81B | 4.69B | 4.05B | 3.45B | Gross Profit |
629.00M | 630.00M | 474.00M | 526.00M | 616.00M | 548.00M | EBIT |
239.00M | 202.00M | 76.00M | 375.00M | -21.00M | 210.00M | EBITDA |
591.00M | 629.00M | 508.00M | 747.00M | 281.00M | 542.00M | Net Income Common Stockholders |
4.00M | -3.00M | -50.00M | 237.00M | -210.00M | 111.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
177.00M | 602.00M | 434.00M | 550.00M | 460.00M | 254.00M | Total Assets |
5.27B | 5.46B | 5.67B | 5.87B | 5.33B | 4.25B | Total Debt |
3.95B | 3.90B | 3.73B | 3.59B | 2.89B | 2.83B | Net Debt |
3.77B | 3.30B | 3.30B | 3.04B | 2.43B | 2.58B | Total Liabilities |
5.50B | 5.60B | 5.56B | 5.41B | 5.04B | 4.21B | Stockholders Equity |
-230.00M | -142.00M | 100.00M | 455.00M | 286.00M | 48.00M |
Cash Flow | Free Cash Flow | ||||
315.00M | 263.00M | 237.00M | -391.00M | -229.00M | 66.00M | Operating Cash Flow |
478.00M | 450.00M | 616.00M | 205.00M | 458.00M | 334.00M | Investing Cash Flow |
-156.00M | -179.00M | -378.00M | -595.00M | -691.00M | -268.00M | Financing Cash Flow |
-292.00M | -81.00M | -348.00M | 499.00M | 454.00M | -98.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $5.87B | 20.34 | 14.52% | 1.46% | 1.99% | -5.30% | |
73 Outperform | $11.64B | 21.49 | 21.30% | 1.04% | 0.90% | 34.40% | |
71 Outperform | $4.85B | 15.91 | 43.40% | 2.43% | -2.45% | -16.55% | |
68 Neutral | $2.53B | ― | -69.06% | 9.46% | 4.42% | 70.21% | |
65 Neutral | $15.26B | 29.19 | 8.23% | 1.45% | -9.79% | ― | |
63 Neutral | $6.98B | 11.41 | 2.80% | 4.24% | 2.68% | -24.94% | |
60 Neutral | $21.30B | 16.58 | 20.71% | 5.52% | -2.29% | 24.05% |