Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.04B | 4.91B | 4.81B | 4.69B | 4.05B | 3.45B |
Gross Profit | 629.00M | 630.00M | 474.00M | 526.00M | 616.00M | 548.00M |
EBITDA | 591.00M | 629.00M | 508.00M | 747.00M | 281.00M | 542.00M |
Net Income | 4.00M | -3.00M | -50.00M | 237.00M | -210.00M | 111.00M |
Balance Sheet | ||||||
Total Assets | 5.27B | 5.46B | 5.67B | 5.87B | 5.33B | 4.25B |
Cash, Cash Equivalents and Short-Term Investments | 177.00M | 602.00M | 434.00M | 550.00M | 460.00M | 254.00M |
Total Debt | 3.95B | 3.90B | 3.73B | 3.59B | 2.89B | 2.83B |
Total Liabilities | 5.50B | 5.60B | 5.56B | 5.41B | 5.04B | 4.21B |
Stockholders Equity | -230.00M | -142.00M | 100.00M | 455.00M | 286.00M | 48.00M |
Cash Flow | ||||||
Free Cash Flow | 315.00M | 263.00M | 237.00M | -391.00M | -229.00M | 66.00M |
Operating Cash Flow | 478.00M | 450.00M | 616.00M | 205.00M | 458.00M | 334.00M |
Investing Cash Flow | -156.00M | -179.00M | -378.00M | -595.00M | -691.00M | -268.00M |
Financing Cash Flow | -292.00M | -81.00M | -348.00M | 499.00M | 454.00M | -98.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $5.97B | 20.69 | 14.52% | 1.43% | 1.99% | -5.30% | |
70 Outperform | $12.26B | 22.63 | 21.30% | 0.99% | 0.90% | 34.40% | |
69 Neutral | $16.06B | 30.71 | 8.23% | 1.38% | -9.79% | ― | |
68 Neutral | $4.71B | 15.45 | 43.40% | 2.50% | -2.45% | -16.55% | |
67 Neutral | $21.83B | 16.99 | 20.71% | 5.38% | -2.29% | 24.05% | |
66 Neutral | $2.61B | ― | -69.06% | 9.15% | 4.42% | 70.21% | |
65 Neutral | €21.06B | 12.80 | 7.21% | 3.45% | 0.31% | -40.22% |