Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
4.91B | 4.81B | 4.69B | 4.05B | 3.45B | Gross Profit |
630.00M | 474.00M | 526.00M | 616.00M | 548.00M | EBIT |
202.00M | 76.00M | 375.00M | -21.00M | 210.00M | EBITDA |
629.00M | 508.00M | 747.00M | 281.00M | 542.00M | Net Income Common Stockholders |
-3.00M | -50.00M | 237.00M | -210.00M | 111.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
602.00M | 434.00M | 550.00M | 460.00M | 254.00M | Total Assets |
5.46B | 5.67B | 5.87B | 5.33B | 4.25B | Total Debt |
3.90B | 3.73B | 3.59B | 2.89B | 2.83B | Net Debt |
3.30B | 3.30B | 3.04B | 2.43B | 2.58B | Total Liabilities |
5.60B | 5.56B | 5.41B | 5.04B | 4.21B | Stockholders Equity |
-142.00M | 100.00M | 455.00M | 286.00M | 48.00M |
Cash Flow | Free Cash Flow | |||
263.00M | 237.00M | -391.00M | -229.00M | 66.00M | Operating Cash Flow |
450.00M | 616.00M | 205.00M | 458.00M | 334.00M | Investing Cash Flow |
-179.00M | -378.00M | -595.00M | -691.00M | -268.00M | Financing Cash Flow |
-81.00M | -348.00M | 499.00M | 454.00M | -98.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $5.64B | 20.43 | 14.25% | 1.49% | -2.23% | -13.56% | |
73 Outperform | $11.24B | 20.65 | 21.30% | 1.05% | 0.87% | 34.41% | |
65 Neutral | $4.01B | 14.79 | 45.91% | 2.90% | -1.75% | -21.15% | |
62 Neutral | $2.22B | ― | -69.06% | 10.78% | 4.42% | 70.21% | |
61 Neutral | $6.55B | 11.72 | 3.07% | 4.01% | 2.66% | -21.27% | |
56 Neutral | $20.81B | 16.48 | 20.60% | 5.49% | -3.54% | 25.25% | |
48 Neutral | $14.46B | ― | 8.80% | 1.54% | -15.64% | -186.66% |