| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.73B | 5.50B | 4.91B | 4.81B | 4.69B | 4.05B |
| Gross Profit | 606.00M | 559.00M | 630.00M | 474.00M | 526.00M | 616.00M |
| EBITDA | 696.00M | 739.00M | 629.00M | 508.00M | 743.00M | 281.00M |
| Net Income | 11.00M | 11.00M | -3.00M | -50.00M | 237.00M | -210.00M |
Balance Sheet | ||||||
| Total Assets | 5.42B | 5.68B | 5.46B | 5.67B | 5.87B | 5.33B |
| Cash, Cash Equivalents and Short-Term Investments | 142.00M | 522.00M | 602.00M | 434.00M | 555.00M | 560.00M |
| Total Debt | 4.48B | 4.42B | 3.90B | 3.73B | 3.59B | 2.90B |
| Total Liabilities | 6.11B | 6.35B | 5.60B | 5.56B | 5.41B | 5.04B |
| Stockholders Equity | -698.00M | -683.00M | -142.00M | 100.00M | 455.00M | 286.00M |
Cash Flow | ||||||
| Free Cash Flow | 209.00M | 265.00M | 263.00M | 237.00M | -391.00M | -229.00M |
| Operating Cash Flow | 413.00M | 449.00M | 450.00M | 616.00M | 205.00M | 458.00M |
| Investing Cash Flow | -204.00M | -184.00M | -179.00M | -378.00M | -595.00M | -691.00M |
| Financing Cash Flow | -255.00M | -374.00M | -81.00M | -348.00M | 499.00M | 454.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $825.89M | 14.35 | 14.53% | 2.80% | -6.26% | 149.36% | |
65 Neutral | $4.75B | 19.61 | 30.14% | 4.33% | 17.41% | 167.71% | |
63 Neutral | $15.13B | 19.16 | 17.29% | 1.53% | 14.00% | 82.84% | |
63 Neutral | $10.88B | 16.04 | 24.33% | 1.01% | 7.06% | 35.16% | |
62 Neutral | $4.03B | 16.26 | 12.47% | 1.97% | 9.55% | -1.62% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
52 Neutral | $2.42B | -121.03 | -2.15% | 9.90% | 13.86% | 74.85% |