| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 13.16B | 11.80B | 12.02B | 15.29B | 13.93B |
| Gross Profit | 1.96B | 1.84B | 1.72B | 1.75B | 2.03B |
| EBITDA | 2.09B | 1.46B | 1.76B | 1.88B | 1.98B |
| Net Income | 912.00M | 4.01B | 707.00M | 719.00M | 878.00M |
Balance Sheet | |||||
| Total Assets | 19.52B | 17.63B | 19.30B | 19.91B | 19.71B |
| Cash, Cash Equivalents and Short-Term Investments | 1.21B | 893.00M | 695.00M | 548.00M | 563.00M |
| Total Debt | 7.01B | 6.02B | 8.57B | 9.40B | 8.16B |
| Total Liabilities | 14.10B | 11.70B | 15.47B | 16.38B | 16.03B |
| Stockholders Equity | 5.42B | 5.86B | 3.77B | 3.46B | 3.63B |
Cash Flow | |||||
| Free Cash Flow | 788.00M | -369.00M | 818.00M | -1.37B | 34.00M |
| Operating Cash Flow | 1.26B | 115.00M | 1.86B | 283.00M | 1.76B |
| Investing Cash Flow | -656.00M | 5.00B | -1.05B | -768.00M | -1.64B |
| Financing Cash Flow | -344.00M | -4.79B | -662.00M | 485.00M | -894.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $12.13B | 16.16 | 25.41% | 1.01% | 2.94% | 893.70% | |
66 Neutral | $16.53B | 15.93 | 16.89% | 1.53% | 2.87% | ― | |
65 Neutral | $3.72B | 5.59 | 2.08% | 3.19% | -17.63% | -80.32% | |
64 Neutral | $18.83B | 24.15 | 16.73% | 2.42% | 7.23% | -3.88% | |
63 Neutral | $4.36B | 14.78 | 13.03% | 1.97% | 11.10% | 6.54% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | $19.58B | 27.28 | 6.12% | 6.20% | 28.41% | -35.50% |