| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 13.64B | 13.16B | 11.80B | 12.02B | 15.29B | 13.93B |
| Gross Profit | 2.14B | 1.96B | 1.84B | 1.72B | 1.75B | 2.03B |
| EBITDA | 2.13B | 2.09B | 1.46B | 1.76B | 1.88B | 1.98B |
| Net Income | 937.00M | 912.00M | 4.01B | 707.00M | 719.00M | 878.00M |
Balance Sheet | ||||||
| Total Assets | 19.77B | 19.52B | 17.63B | 19.30B | 19.91B | 19.71B |
| Cash, Cash Equivalents and Short-Term Investments | 730.00M | 1.21B | 893.00M | 695.00M | 548.00M | 563.00M |
| Total Debt | 7.81B | 7.01B | 6.02B | 8.57B | 9.40B | 8.16B |
| Total Liabilities | 14.15B | 14.10B | 11.70B | 15.47B | 16.38B | 16.03B |
| Stockholders Equity | 5.60B | 5.42B | 5.86B | 3.77B | 3.46B | 3.63B |
Cash Flow | ||||||
| Free Cash Flow | 596.00M | 788.00M | -369.00M | 818.00M | -1.37B | 34.00M |
| Operating Cash Flow | 1.15B | 1.26B | 115.00M | 1.86B | 283.00M | 1.76B |
| Investing Cash Flow | -755.00M | -656.00M | 5.00B | -1.05B | -768.00M | -1.64B |
| Financing Cash Flow | -135.00M | -344.00M | -4.79B | -662.00M | 485.00M | -894.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $19.00B | 27.46 | 15.95% | 2.42% | 7.86% | -13.88% | |
63 Neutral | $15.13B | 19.16 | 17.29% | 1.53% | 14.00% | 82.84% | |
63 Neutral | $10.88B | 16.04 | 24.33% | 1.01% | 7.06% | 35.16% | |
62 Neutral | $4.03B | 16.26 | 12.47% | 1.97% | 9.55% | -1.62% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | $3.26B | 75.79 | 35.34% | 3.19% | -29.32% | -9.87% | |
58 Neutral | $17.61B | 18.21 | 5.80% | 6.20% | 64.83% | -48.00% |