| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.22B | 8.99B | 8.38B | 7.80B | 8.48B | 7.73B |
| Gross Profit | 1.89B | 1.89B | 1.78B | 1.70B | 2.09B | 1.87B |
| EBITDA | 1.84B | 1.76B | 1.63B | 1.59B | 1.89B | 1.68B |
| Net Income | 740.40M | 768.90M | 805.10M | 765.20M | 1.03B | 841.10M |
Balance Sheet | ||||||
| Total Assets | 10.78B | 10.92B | 8.83B | 8.68B | 8.00B | 7.84B |
| Cash, Cash Equivalents and Short-Term Investments | 543.70M | 600.80M | 787.00M | 1.14B | 405.20M | 704.80M |
| Total Debt | 4.37B | 4.36B | 2.77B | 3.17B | 2.79B | 2.73B |
| Total Liabilities | 6.19B | 6.33B | 4.43B | 4.68B | 4.34B | 4.23B |
| Stockholders Equity | 4.59B | 4.60B | 4.40B | 4.00B | 3.67B | 3.61B |
Cash Flow | ||||||
| Free Cash Flow | 702.20M | 728.60M | 521.50M | 845.40M | 670.80M | 489.00M |
| Operating Cash Flow | 1.55B | 1.56B | 1.19B | 1.32B | 1.50B | 1.09B |
| Investing Cash Flow | -2.69B | -2.57B | -277.80M | -875.10M | -833.70M | -794.40M |
| Financing Cash Flow | 787.30M | 859.40M | -876.40M | -112.00M | -960.00M | -655.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $18.90B | 27.46 | 15.95% | 2.42% | 7.86% | -13.88% | |
63 Neutral | $14.70B | 19.16 | 17.29% | 1.53% | 14.00% | 82.84% | |
63 Neutral | $10.74B | 16.04 | 24.33% | 1.01% | 7.06% | 35.16% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | $16.96B | 18.21 | 5.80% | 6.20% | 64.83% | -48.00% | |
55 Neutral | $19.60B | 90.06 | 2.08% | 4.21% | 20.90% | -40.94% | |
46 Neutral | $16.02B | 81.14 | -20.44% | 4.69% | 25.45% | -625.24% |