| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 24.90B | 18.62B | 18.92B | 21.16B | 19.36B |
| Gross Profit | 7.35B | 5.24B | 3.85B | 6.02B | 5.53B |
| EBITDA | -138.00M | 1.88B | 2.27B | 2.95B | 2.64B |
| Net Income | -3.52B | 557.00M | 302.00M | 1.50B | 1.75B |
Balance Sheet | |||||
| Total Assets | 37.96B | 22.80B | 23.26B | 23.94B | 25.24B |
| Cash, Cash Equivalents and Short-Term Investments | 1.15B | 1.17B | 1.11B | 804.00M | 1.54B |
| Total Debt | 10.80B | 5.85B | 5.91B | 5.86B | 5.82B |
| Total Liabilities | 23.14B | 14.63B | 14.91B | 15.44B | 16.16B |
| Stockholders Equity | 14.83B | 8.17B | 8.36B | 8.50B | 9.08B |
Cash Flow | |||||
| Free Cash Flow | -159.00M | 757.00M | 692.00M | 1.24B | 1.48B |
| Operating Cash Flow | 1.70B | 1.68B | 1.83B | 2.17B | 2.03B |
| Investing Cash Flow | -1.02B | -808.00M | -668.00M | -608.00M | 6.05B |
| Financing Cash Flow | -708.00M | -775.00M | -866.00M | -2.05B | -7.38B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $11.28B | 16.16 | 25.41% | 1.01% | 2.94% | 893.70% | |
68 Neutral | $20.60B | 25.47 | 3.90% | 4.21% | ― | ― | |
66 Neutral | $15.77B | 15.93 | 16.89% | 1.53% | 2.87% | ― | |
64 Neutral | $18.94B | 24.15 | 16.73% | 2.42% | 7.23% | -3.88% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | $17.84B | 27.28 | 6.12% | 6.20% | 28.41% | -35.50% | |
49 Neutral | $18.77B | -5.92 | -20.43% | 4.69% | 33.71% | -517.99% |