| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 24.97B | 24.90B | 18.62B | 18.92B | 21.16B | 19.36B |
| Gross Profit | 6.95B | 7.35B | 5.24B | 3.85B | 6.02B | 5.53B |
| EBITDA | -36.00M | -138.00M | 1.88B | 2.27B | 2.95B | 2.64B |
| Net Income | -3.35B | -3.52B | 557.00M | 302.00M | 1.50B | 1.75B |
Balance Sheet | ||||||
| Total Assets | 36.43B | 37.96B | 22.80B | 23.26B | 23.94B | 25.24B |
| Cash, Cash Equivalents and Short-Term Investments | 1.24B | 1.15B | 1.17B | 1.11B | 804.00M | 1.54B |
| Total Debt | 9.54B | 10.80B | 5.85B | 5.91B | 5.86B | 5.82B |
| Total Liabilities | 21.63B | 23.14B | 14.63B | 14.91B | 15.44B | 16.16B |
| Stockholders Equity | 14.81B | 14.83B | 8.17B | 8.36B | 8.50B | 9.08B |
Cash Flow | ||||||
| Free Cash Flow | 553.00M | -159.00M | 757.00M | 692.00M | 1.24B | 1.48B |
| Operating Cash Flow | 2.60B | 1.70B | 1.68B | 1.83B | 2.17B | 2.03B |
| Investing Cash Flow | -696.00M | -1.02B | -808.00M | -668.00M | -608.00M | 6.05B |
| Financing Cash Flow | -1.75B | -708.00M | -775.00M | -866.00M | -2.05B | -7.38B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $18.90B | 27.46 | 15.95% | 2.42% | 7.86% | -13.88% | |
63 Neutral | $14.70B | 19.16 | 17.29% | 1.53% | 14.00% | 82.84% | |
63 Neutral | $10.74B | 16.04 | 24.33% | 1.01% | 7.06% | 35.16% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | $16.96B | 18.21 | 5.80% | 6.20% | 64.83% | -48.00% | |
55 Neutral | $19.60B | 90.06 | 2.08% | 4.21% | 20.90% | -40.94% | |
46 Neutral | $16.02B | 81.14 | -20.44% | 4.69% | 25.45% | -625.24% |