| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 23.47B | 18.62B | 18.92B | 21.16B | 19.36B | 17.57B |
| Gross Profit | 6.80B | 5.24B | 3.85B | 6.02B | 5.53B | 4.18B |
| EBITDA | 2.12B | 1.88B | 2.27B | 2.95B | 2.64B | 2.06B |
| Net Income | -1.28B | 557.00M | 302.00M | 1.50B | 1.75B | 230.00M |
Balance Sheet | ||||||
| Total Assets | 40.57B | 22.80B | 23.26B | 23.94B | 25.24B | 31.72B |
| Cash, Cash Equivalents and Short-Term Investments | 995.00M | 1.17B | 1.11B | 804.00M | 1.54B | 5.32B |
| Total Debt | 10.41B | 5.85B | 5.91B | 5.86B | 5.82B | 12.54B |
| Total Liabilities | 23.25B | 14.63B | 14.91B | 15.44B | 16.16B | 23.85B |
| Stockholders Equity | 17.32B | 8.17B | 8.36B | 8.50B | 9.08B | 7.85B |
Cash Flow | ||||||
| Free Cash Flow | -277.00M | 757.00M | 692.00M | 1.24B | 1.48B | 2.31B |
| Operating Cash Flow | 1.19B | 1.68B | 1.83B | 2.17B | 2.03B | 3.06B |
| Investing Cash Flow | -652.00M | -808.00M | -668.00M | -608.00M | 6.05B | -269.00M |
| Financing Cash Flow | -742.00M | -775.00M | -866.00M | -2.05B | -7.38B | -2.70B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $19.91B | 22.38 | 19.68% | 2.42% | 7.30% | 15.31% | |
73 Outperform | $18.90B | 119.60 | 7.44% | 6.20% | 28.41% | -35.50% | |
73 Outperform | $12.02B | 12.90 | 34.10% | 1.01% | 2.94% | 893.70% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $22.23B | 29.92 | 4.11% | 4.51% | ― | ― | |
59 Neutral | $15.03B | 20.98 | 11.74% | 1.53% | 2.87% | ― | |
49 Neutral | $22.89B | -16.61 | -4.65% | 4.69% | 25.91% | -316.17% |