| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.01B | 8.86B | 8.76B | 8.36B | 9.04B | 8.41B |
| Gross Profit | 2.59B | 2.55B | 2.53B | 2.27B | 2.40B | 2.31B |
| EBITDA | 1.24B | 1.30B | 1.38B | 1.11B | 1.37B | 1.31B |
| Net Income | 689.80M | 688.00M | 704.90M | 503.00M | 757.10M | 740.10M |
Balance Sheet | ||||||
| Total Assets | 8.98B | 8.80B | 8.40B | 8.21B | 7.95B | 7.97B |
| Cash, Cash Equivalents and Short-Term Investments | 255.10M | 202.80M | 367.20M | 215.00M | 167.20M | 162.70M |
| Total Debt | 3.79B | 3.73B | 3.15B | 3.24B | 3.10B | 3.10B |
| Total Liabilities | 6.68B | 6.56B | 6.09B | 6.08B | 5.92B | 6.05B |
| Stockholders Equity | 2.30B | 2.24B | 2.31B | 2.13B | 2.03B | 1.92B |
Cash Flow | ||||||
| Free Cash Flow | 872.90M | 712.40M | 730.00M | 540.90M | 662.50M | 774.70M |
| Operating Cash Flow | 1.03B | 881.40M | 938.80M | 826.00M | 961.00M | 1.05B |
| Investing Cash Flow | -595.40M | -596.00M | -243.10M | -459.00M | -332.70M | -1.74B |
| Financing Cash Flow | -380.60M | -414.90M | -576.10M | -317.20M | -615.20M | 604.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $18.90B | 27.46 | 15.95% | 2.42% | 7.86% | -13.88% | |
65 Neutral | $4.62B | 19.61 | 30.14% | 4.33% | 17.41% | 167.71% | |
63 Neutral | $11.95B | 19.77 | 30.81% | 2.04% | 2.89% | 1.99% | |
63 Neutral | $10.74B | 16.04 | 24.33% | 1.01% | 7.06% | 35.16% | |
62 Neutral | $3.87B | 16.26 | 12.47% | 1.97% | 9.55% | -1.62% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
53 Neutral | $2.85B | -17.15 | 8.38% | 2.91% | -0.17% | -55.17% |