| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 8.86B | 8.76B | 8.36B | 9.04B | 8.41B |
| Gross Profit | 2.55B | 2.53B | 2.27B | 2.40B | 2.31B |
| EBITDA | 1.30B | 1.38B | 1.11B | 1.37B | 1.31B |
| Net Income | 688.00M | 704.90M | 503.00M | 757.10M | 740.10M |
Balance Sheet | |||||
| Total Assets | 8.80B | 8.40B | 8.21B | 7.95B | 7.97B |
| Cash, Cash Equivalents and Short-Term Investments | 202.80M | 367.20M | 215.00M | 167.20M | 162.70M |
| Total Debt | 3.73B | 3.15B | 3.24B | 3.10B | 3.10B |
| Total Liabilities | 6.56B | 6.09B | 6.08B | 5.92B | 6.05B |
| Stockholders Equity | 2.24B | 2.31B | 2.13B | 2.03B | 1.92B |
Cash Flow | |||||
| Free Cash Flow | 712.40M | 730.00M | 540.90M | 662.50M | 774.70M |
| Operating Cash Flow | 881.40M | 938.80M | 826.00M | 961.00M | 1.05B |
| Investing Cash Flow | -596.00M | -243.10M | -459.00M | -332.70M | -1.74B |
| Financing Cash Flow | -414.90M | -576.10M | -317.20M | -615.20M | 604.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $12.73B | 21.15 | 31.18% | 2.04% | 1.14% | 0.49% | |
67 Neutral | $11.35B | 16.16 | 25.41% | 1.01% | 4.68% | 79.07% | |
67 Neutral | $18.95B | 27.46 | 16.02% | 2.42% | 7.86% | -13.84% | |
65 Neutral | $4.79B | 19.61 | 30.14% | 4.33% | 17.41% | ― | |
63 Neutral | $4.12B | 14.78 | 13.03% | 1.97% | 10.73% | 4.38% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | $2.77B | 10.06 | 13.67% | 2.91% | -2.16% | -31.44% |