| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 388.10M | 368.90M | 336.30M | 326.50M | 383.90M | 298.20M |
| Gross Profit | 135.60M | 139.80M | 123.30M | 99.60M | 148.90M | 122.60M |
| EBITDA | 62.50M | 63.60M | 55.40M | 48.70M | 87.60M | 79.30M |
| Net Income | -39.60M | -21.50M | -27.10M | -41.40M | -2.80M | -23.40M |
Balance Sheet | ||||||
| Total Assets | 1.13B | 1.10B | 1.12B | 1.13B | 1.21B | 1.13B |
| Cash, Cash Equivalents and Short-Term Investments | 49.90M | 76.10M | 62.00M | 62.80M | 103.90M | 48.50M |
| Total Debt | 432.10M | 431.20M | 428.80M | 399.00M | 411.10M | 433.20M |
| Total Liabilities | 591.80M | 556.10M | 550.70M | 520.70M | 577.20M | 610.60M |
| Stockholders Equity | 537.80M | 548.10M | 572.00M | 612.80M | 636.20M | 522.90M |
Cash Flow | ||||||
| Free Cash Flow | -33.80M | 8.30M | -2.70M | -44.70M | -1.40M | 30.60M |
| Operating Cash Flow | -900.00K | 41.40M | 52.60M | 1.10M | 54.30M | 63.80M |
| Investing Cash Flow | -35.40M | -32.50M | -52.40M | -37.90M | -69.80M | -34.50M |
| Financing Cash Flow | 9.80M | 1.80M | -1.80M | -4.50M | 72.00M | -1.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $6.11B | 15.43 | 40.42% | 1.94% | -1.22% | -0.76% | |
69 Neutral | $733.20M | 26.32 | 9.92% | 2.80% | 0.26% | 78.05% | |
63 Neutral | $4.67B | 4,881.44 | 6.39% | 4.90% | 8.31% | -99.39% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $4.71B | 9.40 | 16.24% | 2.91% | -3.93% | -27.37% | |
54 Neutral | $2.38B | -16.39 | -10.92% | ― | -2.82% | 65.31% | |
53 Neutral | $512.16M | -13.59 | -6.68% | ― | 9.54% | -81.46% |