| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 385.60M | 395.00M | 368.90M | 336.30M | 326.50M | 383.90M |
| Gross Profit | 98.70M | 94.70M | 139.80M | 123.30M | 99.60M | 148.90M |
| EBITDA | 38.30M | 42.40M | 63.60M | 55.40M | 48.70M | 87.60M |
| Net Income | -37.60M | -38.30M | -21.50M | -27.10M | -41.40M | -2.80M |
Balance Sheet | ||||||
| Total Assets | 1.11B | 1.12B | 1.10B | 1.12B | 1.13B | 1.21B |
| Cash, Cash Equivalents and Short-Term Investments | 48.50M | 63.00M | 76.10M | 62.00M | 62.80M | 103.90M |
| Total Debt | 429.70M | 430.00M | 431.20M | 428.80M | 399.00M | 411.10M |
| Total Liabilities | 582.60M | 590.00M | 556.10M | 550.70M | 520.70M | 577.20M |
| Stockholders Equity | 524.50M | 534.90M | 548.10M | 572.00M | 612.80M | 636.20M |
Cash Flow | ||||||
| Free Cash Flow | 3.70M | -8.40M | 8.30M | -2.70M | -44.70M | -1.40M |
| Operating Cash Flow | 28.80M | 23.10M | 41.40M | 52.60M | 1.10M | 54.30M |
| Investing Cash Flow | -43.60M | -32.80M | -32.50M | -52.40M | -37.90M | -69.80M |
| Financing Cash Flow | -4.00M | -7.00M | 1.80M | -1.80M | -4.50M | 72.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $4.86B | 19.61 | 30.14% | 4.33% | 17.41% | 167.71% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | $744.70M | 20.03 | 12.22% | 2.80% | -1.26% | 380.51% | |
56 Neutral | $2.84B | 10.06 | 13.67% | 2.91% | -2.16% | -31.44% | |
51 Neutral | $336.99M | -12.01 | -7.11% | ― | 7.08% | -102.09% | |
44 Neutral | $1.32B | -11.46 | -12.17% | ― | -1.61% | 3.42% |