Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.67B | 3.69B | 3.76B | 3.82B | 3.56B | 3.26B |
Gross Profit | 934.00M | 978.00M | 942.00M | 776.00M | 811.00M | 973.00M |
EBITDA | 659.00M | 678.00M | 636.00M | 531.00M | 587.00M | 685.00M |
Net Income | 311.00M | 352.00M | 298.00M | 258.00M | 324.00M | 363.00M |
Balance Sheet | ||||||
Total Assets | 4.86B | 4.87B | 4.78B | 4.93B | 4.81B | 4.72B |
Cash, Cash Equivalents and Short-Term Investments | 57.00M | 137.00M | 115.00M | 38.00M | 164.00M | 312.00M |
Total Debt | 1.74B | 1.79B | 1.89B | 2.16B | 2.16B | 2.28B |
Total Liabilities | 2.71B | 2.73B | 2.80B | 3.06B | 3.06B | 3.11B |
Stockholders Equity | 2.15B | 2.14B | 1.98B | 1.87B | 1.76B | 1.61B |
Cash Flow | ||||||
Free Cash Flow | 342.00M | 369.00M | 540.00M | 91.00M | 169.00M | 176.00M |
Operating Cash Flow | 453.00M | 489.00M | 644.00M | 219.00M | 310.00M | 319.00M |
Investing Cash Flow | -151.00M | -120.00M | -110.00M | -128.00M | -141.00M | -143.00M |
Financing Cash Flow | -345.00M | -346.00M | -457.00M | -217.00M | -317.00M | 34.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | $4.90B | 15.79 | 14.85% | 3.95% | -0.49% | -13.92% | |
67 Neutral | $5.75B | 10.98 | 16.59% | 2.22% | -5.05% | -24.52% | |
66 Neutral | $4.33B | -61.77 | 17.18% | 4.78% | 0.90% | -118.86% | |
65 Neutral | $5.06B | 16.87 | 30.65% | 2.32% | -2.00% | -18.50% | |
63 Neutral | $2.87B | 21.81 | 8.66% | 3.67% | -2.55% | -40.81% | |
61 Neutral | $4.55B | 15.09 | 13.59% | 1.86% | 5.49% | -1.01% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |