| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.72B | 3.69B | 3.76B | 3.82B | 3.56B |
| Gross Profit | 914.00M | 978.00M | 942.00M | 776.00M | 811.00M |
| EBITDA | 614.00M | 707.00M | 661.00M | 533.00M | 583.00M |
| Net Income | 301.00M | 352.00M | 298.00M | 258.00M | 324.00M |
Balance Sheet | |||||
| Total Assets | 4.94B | 4.87B | 4.83B | 4.93B | 4.81B |
| Cash, Cash Equivalents and Short-Term Investments | 147.00M | 137.00M | 115.00M | 38.00M | 164.00M |
| Total Debt | 1.76B | 1.79B | 1.91B | 2.17B | 2.17B |
| Total Liabilities | 2.68B | 2.73B | 2.85B | 3.06B | 3.06B |
| Stockholders Equity | 2.25B | 2.14B | 1.98B | 1.87B | 1.76B |
Cash Flow | |||||
| Free Cash Flow | 316.00M | 369.00M | 540.00M | 91.00M | 169.00M |
| Operating Cash Flow | 477.00M | 489.00M | 644.00M | 219.00M | 310.00M |
| Investing Cash Flow | -161.00M | -120.00M | -110.00M | -128.00M | -141.00M |
| Financing Cash Flow | -306.00M | -346.00M | -457.00M | -217.00M | -317.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $5.11B | 10.96 | 32.44% | 4.33% | 8.31% | -99.39% | |
65 Neutral | $3.37B | 5.59 | 2.08% | 3.19% | -17.63% | -80.32% | |
63 Neutral | $4.06B | 14.78 | 13.03% | 1.97% | 11.10% | 6.54% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $4.40B | 16.01 | 13.83% | 3.97% | 0.76% | -17.69% | |
60 Neutral | $6.18B | 12.04 | 48.39% | 1.94% | -1.22% | -0.76% | |
56 Neutral | $2.66B | 10.06 | 13.67% | 2.91% | -3.93% | -27.37% |