| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.78B | 3.72B | 3.69B | 3.76B | 3.82B | 3.56B |
| Gross Profit | 932.00M | 914.00M | 978.00M | 942.00M | 776.00M | 811.00M |
| EBITDA | 650.00M | 614.00M | 707.00M | 661.00M | 533.00M | 583.00M |
| Net Income | 329.00M | 301.00M | 352.00M | 298.00M | 258.00M | 324.00M |
Balance Sheet | ||||||
| Total Assets | 4.93B | 4.94B | 4.87B | 4.83B | 4.93B | 4.81B |
| Cash, Cash Equivalents and Short-Term Investments | 71.00M | 147.00M | 137.00M | 115.00M | 38.00M | 164.00M |
| Total Debt | 1.65B | 1.76B | 1.79B | 1.91B | 2.17B | 2.17B |
| Total Liabilities | 2.67B | 2.68B | 2.73B | 2.85B | 3.06B | 3.06B |
| Stockholders Equity | 2.27B | 2.25B | 2.14B | 1.98B | 1.87B | 1.76B |
Cash Flow | ||||||
| Free Cash Flow | 326.00M | 316.00M | 369.00M | 540.00M | 91.00M | 169.00M |
| Operating Cash Flow | 492.00M | 477.00M | 489.00M | 644.00M | 219.00M | 310.00M |
| Investing Cash Flow | -166.00M | -161.00M | -120.00M | -110.00M | -128.00M | -141.00M |
| Financing Cash Flow | -313.00M | -306.00M | -346.00M | -457.00M | -217.00M | -317.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $4.56B | 18.90 | 14.88% | 3.97% | 2.75% | -1.89% | |
65 Neutral | $4.81B | 19.61 | 30.14% | 4.33% | 17.41% | 167.71% | |
62 Neutral | $4.01B | 16.26 | 12.47% | 1.97% | 9.55% | -1.62% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | $3.29B | 75.79 | 35.34% | 3.19% | -29.32% | -9.87% | |
53 Neutral | $2.97B | -17.15 | 8.38% | 2.91% | -0.17% | -55.17% |