| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.71B | 3.69B | 3.76B | 3.82B | 3.56B | 3.26B |
| Gross Profit | 928.00M | 978.00M | 942.00M | 776.00M | 811.00M | 973.00M |
| EBITDA | 645.00M | 707.00M | 661.00M | 533.00M | 583.00M | 681.00M |
| Net Income | 304.00M | 352.00M | 298.00M | 258.00M | 324.00M | 363.00M |
Balance Sheet | ||||||
| Total Assets | 4.90B | 4.87B | 4.83B | 4.93B | 4.81B | 4.77B |
| Cash, Cash Equivalents and Short-Term Investments | 53.00M | 137.00M | 115.00M | 38.00M | 164.00M | 312.00M |
| Total Debt | 1.75B | 1.79B | 1.91B | 2.17B | 2.17B | 2.30B |
| Total Liabilities | 2.72B | 2.73B | 2.85B | 3.06B | 3.06B | 3.16B |
| Stockholders Equity | 2.18B | 2.14B | 1.98B | 1.87B | 1.76B | 1.61B |
Cash Flow | ||||||
| Free Cash Flow | 257.00M | 369.00M | 540.00M | 91.00M | 169.00M | 176.00M |
| Operating Cash Flow | 422.00M | 489.00M | 644.00M | 219.00M | 310.00M | 319.00M |
| Investing Cash Flow | -165.00M | -120.00M | -110.00M | -128.00M | -141.00M | -143.00M |
| Financing Cash Flow | -299.00M | -346.00M | -457.00M | -217.00M | -317.00M | 34.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $4.99B | 16.43 | 14.32% | 3.97% | 0.76% | -17.69% | |
71 Outperform | $6.11B | 15.43 | 40.42% | 1.94% | -1.22% | -0.76% | |
68 Neutral | $4.52B | 14.52 | 14.58% | 1.97% | 11.10% | 6.54% | |
67 Neutral | $3.61B | 79.54 | 2.08% | 3.19% | -17.63% | -80.32% | |
63 Neutral | $4.67B | 4,881.44 | 6.39% | 4.90% | 8.31% | -99.39% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $4.71B | 9.40 | 16.24% | 2.91% | -3.93% | -27.37% |