| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 227.83M | 271.36M | 279.51M | 217.32M | 170.94M |
| Gross Profit | 46.06M | 20.80M | 63.29M | -14.49M | -19.95M |
| EBITDA | 64.06M | 9.21M | 87.25M | 15.59M | 92.13M |
| Net Income | -27.84M | -78.12M | -9.31M | -71.65M | 33.14M |
Balance Sheet | |||||
| Total Assets | 660.60M | 727.11M | 780.34M | 815.37M | 912.50M |
| Cash, Cash Equivalents and Short-Term Investments | 68.93M | 59.49M | 67.45M | 39.96M | 37.62M |
| Total Debt | 335.68M | 348.46M | 321.07M | 335.98M | 371.34M |
| Total Liabilities | 395.93M | 428.79M | 406.11M | 436.22M | 465.96M |
| Stockholders Equity | 264.67M | 298.32M | 373.90M | 378.82M | 446.22M |
Cash Flow | |||||
| Free Cash Flow | -17.56M | -17.56M | -1.66M | -15.08M | 11.24M |
| Operating Cash Flow | -10.26M | -10.26M | 8.95M | -14.62M | 18.24M |
| Investing Cash Flow | 17.56M | 17.56M | 49.13M | 57.80M | 62.36M |
| Financing Cash Flow | -15.29M | -15.29M | -16.99M | -41.35M | -78.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | $352.78M | 4.15 | 9.08% | ― | 12.23% | -5.22% | |
66 Neutral | $295.60M | 9.07 | 7.83% | 4.94% | -8.99% | -68.66% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | $350.24M | 15.09 | 3.77% | 1.00% | 19.59% | ― | |
59 Neutral | $46.14M | 29.46 | 2.13% | ― | -23.25% | -107.24% | |
55 Neutral | $316.26M | 15.21 | 3.60% | 2.34% | -5.45% | 139.59% | |
47 Neutral | $195.94M | -5.67 | -10.19% | ― | -11.96% | 15.61% |