| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 216.62M | 227.83M | 271.36M | 279.51M | 217.32M | 170.94M |
| Gross Profit | 41.77M | 46.06M | 20.80M | 63.29M | -14.49M | -19.95M |
| EBITDA | 99.24M | 64.06M | 9.21M | 87.25M | 15.59M | 92.13M |
| Net Income | -28.16M | -27.84M | -78.12M | -9.31M | -71.65M | 33.14M |
Balance Sheet | ||||||
| Total Assets | 640.75M | 660.60M | 727.11M | 780.34M | 815.37M | 912.50M |
| Cash, Cash Equivalents and Short-Term Investments | 38.72M | 68.93M | 59.49M | 67.45M | 39.96M | 37.62M |
| Total Debt | 328.39M | 335.68M | 348.46M | 321.07M | 335.98M | 371.34M |
| Total Liabilities | 392.91M | 395.93M | 428.79M | 406.11M | 436.22M | 465.96M |
| Stockholders Equity | 247.84M | 264.67M | 298.32M | 373.90M | 378.82M | 446.22M |
Cash Flow | ||||||
| Free Cash Flow | -74.14M | -17.56M | -17.56M | -1.66M | -15.08M | 11.24M |
| Operating Cash Flow | -40.07M | -10.26M | -10.26M | 8.95M | -14.62M | 18.24M |
| Investing Cash Flow | 99.45M | 17.56M | 17.56M | 49.13M | 57.80M | 62.36M |
| Financing Cash Flow | -29.38M | -15.29M | -15.29M | -16.99M | -41.35M | -78.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | $351.03M | 5.62 | 9.08% | ― | 3.53% | -17.34% | |
68 Neutral | $43.38M | 12.01 | 3.87% | ― | -20.22% | -47.01% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $371.45M | 19.92 | 2.97% | 1.00% | 14.24% | 29.04% | |
61 Neutral | $332.34M | 8.89 | 14.03% | 4.94% | 15.24% | 41.39% | |
52 Neutral | $295.26M | 6.10 | 8.69% | 2.34% | -5.39% | 393.65% | |
49 Neutral | $204.59M | -6.92 | -10.65% | ― | -17.98% | 56.90% |