| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.23B | 2.19B | 2.14B | 1.46B | 1.24B |
| Gross Profit | 1.25B | 1.22B | 1.17B | 686.52M | 544.52M |
| EBITDA | 1.09B | 879.73M | 882.06M | 129.48M | -43.89M |
| Net Income | 112.28M | 161.39M | 184.14M | -158.52M | -290.57M |
Balance Sheet | |||||
| Total Assets | 14.43B | 13.50B | 12.86B | 12.63B | 13.47B |
| Cash, Cash Equivalents and Short-Term Investments | 2.54B | 1.94B | 978.26M | 779.88M | 802.12M |
| Total Debt | 7.61B | 6.94B | 6.26B | 6.18B | 6.21B |
| Total Liabilities | 8.83B | 8.06B | 7.39B | 7.21B | 7.42B |
| Stockholders Equity | 5.32B | 5.18B | 5.22B | 5.25B | 5.86B |
Cash Flow | |||||
| Free Cash Flow | 91.80M | 254.10M | 83.64M | -163.46M | -215.69M |
| Operating Cash Flow | 159.45M | 358.99M | 238.83M | -91.04M | -144.43M |
| Investing Cash Flow | 4.69M | 149.37M | -157.52M | 88.17M | 79.76M |
| Financing Cash Flow | 226.80M | 660.09M | 33.54M | 64.04M | -108.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $21.34B | 28.95 | -23.50% | 1.21% | 5.59% | 26.44% | |
71 Outperform | $73.77B | 45.22 | -30.22% | 0.21% | 8.72% | 3.05% | |
68 Neutral | $95.82B | 46.80 | -79.90% | 0.84% | 4.33% | 14.02% | |
66 Neutral | $15.78B | -294.43 | -1.50% | 0.36% | 6.78% | -104.27% | |
65 Neutral | $15.43B | 20.45 | 42.78% | 3.60% | 6.11% | 73.30% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | $2.02B | 18.12 | 2.12% | 3.19% | 2.21% | -30.49% |