| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.28B | 12.04B | 11.17B | 10.23B | 8.77B | 5.79B |
| Gross Profit | 5.44B | 4.95B | 3.06B | 2.93B | 2.70B | 1.66B |
| EBITDA | 3.00B | 2.87B | 2.50B | 2.30B | 2.31B | 1.15B |
| Net Income | 1.54B | 1.46B | 1.53B | 1.14B | 1.25B | 410.00M |
Balance Sheet | ||||||
| Total Assets | 16.39B | 16.77B | 16.52B | 15.40B | 15.51B | 15.44B |
| Cash, Cash Equivalents and Short-Term Investments | 619.00M | 970.00M | 1.30B | 800.00M | 1.21B | 1.43B |
| Total Debt | 13.06B | 15.67B | 12.00B | 10.12B | 9.69B | 9.78B |
| Total Liabilities | 22.25B | 22.12B | 20.21B | 17.75B | 16.61B | 16.26B |
| Stockholders Equity | -5.91B | -5.39B | -3.73B | -2.36B | -1.10B | -821.00M |
Cash Flow | ||||||
| Free Cash Flow | 2.18B | 2.03B | 1.81B | 1.70B | 1.58B | 30.00M |
| Operating Cash Flow | 2.29B | 2.13B | 2.01B | 1.95B | 1.68B | 109.00M |
| Investing Cash Flow | -179.00M | -190.00M | -446.00M | -305.00M | -123.00M | -57.00M |
| Financing Cash Flow | -2.30B | -2.35B | -1.04B | -2.04B | -1.76B | -1.79B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $13.83B | 32.81 | 41.70% | 3.60% | 9.63% | 59.04% | |
71 Outperform | $22.66B | 18.74 | -23.50% | 1.21% | 5.59% | 26.44% | |
66 Neutral | $97.34B | 33.88 | -74.11% | 0.84% | 4.69% | 8.46% | |
64 Neutral | $73.09B | 45.22 | -29.63% | 0.21% | 8.72% | 3.05% | |
63 Neutral | $16.40B | 89.40 | -1.00% | 0.36% | 7.74% | -104.45% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | $5.92B | 25.10 | 37.33% | 2.13% | 1.41% | -40.51% |