| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.22B | 7.15B | 3.30B | 3.61B | 3.27B | 1.45B |
| Gross Profit | 1.10B | 801.00M | 1.40B | 1.39B | 1.30B | 481.00M |
| EBITDA | 732.00M | 720.00M | 749.00M | 728.00M | 853.00M | 59.00M |
| Net Income | -34.00M | -52.00M | 1.30B | 220.00M | 455.00M | -222.00M |
Balance Sheet | ||||||
| Total Assets | 13.90B | 14.04B | 13.32B | 12.83B | 12.31B | 12.60B |
| Cash, Cash Equivalents and Short-Term Investments | 671.00M | 814.00M | 1.38B | 896.00M | 1.15B | 1.19B |
| Total Debt | 4.51B | 4.80B | 4.06B | 3.37B | 3.45B | 4.36B |
| Total Liabilities | 10.35B | 10.38B | 9.50B | 9.27B | 8.61B | 9.04B |
| Stockholders Equity | 3.23B | 3.33B | 3.55B | 3.56B | 3.70B | 3.56B |
Cash Flow | ||||||
| Free Cash Flow | 63.00M | 159.00M | 466.00M | 599.00M | 473.00M | 204.00M |
| Operating Cash Flow | 276.00M | 379.00M | 636.00M | 797.00M | 674.00M | 315.00M |
| Investing Cash Flow | -4.00M | 357.00M | 81.00M | -365.00M | 416.00M | -1.77B |
| Financing Cash Flow | -1.47B | -954.00M | -618.00M | -578.00M | -1.11B | 1.29B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $21.62B | 28.95 | -23.50% | 1.21% | 5.59% | 26.44% | |
71 Outperform | $72.53B | 45.22 | -29.63% | 0.21% | 8.72% | 3.05% | |
68 Neutral | $94.04B | 46.80 | -79.90% | 0.84% | 4.33% | 14.02% | |
65 Neutral | $15.43B | 20.45 | 42.78% | 3.60% | 6.11% | 73.30% | |
63 Neutral | $15.41B | 89.40 | -1.50% | 0.36% | 7.74% | -104.45% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | $6.07B | 25.10 | 37.33% | 2.13% | 1.41% | -40.51% |