| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.15B | 3.30B | 3.61B | 3.27B | 1.45B |
| Gross Profit | 801.00M | 1.40B | 1.39B | 1.30B | 481.00M |
| EBITDA | 720.00M | 749.00M | 728.00M | 853.00M | 59.00M |
| Net Income | -52.00M | 1.30B | 220.00M | 455.00M | -222.00M |
Balance Sheet | |||||
| Total Assets | 14.04B | 13.32B | 12.83B | 12.31B | 12.60B |
| Cash, Cash Equivalents and Short-Term Investments | 814.00M | 1.38B | 896.00M | 1.15B | 1.19B |
| Total Debt | 4.80B | 4.06B | 3.37B | 3.45B | 4.36B |
| Total Liabilities | 10.38B | 9.50B | 9.27B | 8.61B | 9.04B |
| Stockholders Equity | 3.33B | 3.55B | 3.56B | 3.70B | 3.56B |
Cash Flow | |||||
| Free Cash Flow | 159.00M | 466.00M | 599.00M | 473.00M | 204.00M |
| Operating Cash Flow | 379.00M | 636.00M | 797.00M | 674.00M | 315.00M |
| Investing Cash Flow | 357.00M | 81.00M | -365.00M | 416.00M | -1.77B |
| Financing Cash Flow | -954.00M | -618.00M | -578.00M | -1.11B | 1.29B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $20.98B | 28.95 | -23.50% | 1.21% | 8.89% | 23.20% | |
68 Neutral | $14.67B | -294.43 | -1.50% | 0.36% | 2.61% | -106.74% | |
68 Neutral | $93.83B | 46.80 | -79.90% | 0.84% | 4.68% | -1.10% | |
65 Neutral | $16.06B | 20.45 | 42.78% | 3.60% | 5.70% | 9.53% | |
62 Neutral | $74.16B | 46.53 | -30.22% | 0.21% | 6.68% | 48.03% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $6.44B | -23.83 | 35.09% | 2.13% | 3.38% | 38.04% |