Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 24.29B | 23.89B | 21.88B | 13.86B | 12.79B | 10.20B |
Gross Profit | 9.25B | 9.86B | 7.54B | 1.60B | 1.50B | 467.00M |
EBITDA | 7.48B | 6.54B | 7.15B | 549.00M | 1.67B | -384.00M |
Net Income | 3.76B | 3.05B | 4.08B | -1.81B | -420.00M | -2.06B |
Balance Sheet | ||||||
Total Assets | 64.78B | 62.55B | 63.53B | 61.51B | 63.27B | 65.80B |
Cash, Cash Equivalents and Short-Term Investments | 12.45B | 11.08B | 9.13B | 5.37B | 7.71B | 10.93B |
Total Debt | 37.77B | 35.45B | 35.88B | 43.89B | 44.16B | 44.98B |
Total Liabilities | 52.49B | 50.28B | 51.28B | 52.70B | 52.23B | 54.37B |
Stockholders Equity | 12.15B | 12.18B | 12.13B | 8.73B | 10.94B | 11.33B |
Cash Flow | ||||||
Free Cash Flow | 6.79B | 6.62B | 6.77B | 511.00M | -333.00M | -1.17B |
Operating Cash Flow | 7.64B | 7.52B | 7.67B | 1.56B | 1.34B | 609.00M |
Investing Cash Flow | -1.94B | -2.24B | -1.48B | -522.00M | -1.40B | -8.10B |
Financing Cash Flow | -3.48B | -5.50B | -3.72B | -1.39B | -1.80B | 883.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $10.82B | 22.20 | 30.38% | 4.28% | 4.43% | 1.61% | |
74 Outperform | $6.69B | 20.51 | 56.16% | 1.78% | 3.65% | 38.50% | |
70 Outperform | $64.76B | 42.29 | -41.19% | 0.22% | 6.26% | 38.11% | |
69 Neutral | $13.65B | 33.72 | 11.66% | 0.41% | 0.74% | -54.42% | |
65 Neutral | $72.71B | 30.30 | -144.82% | 0.96% | 5.12% | -11.48% | |
63 Neutral | $18.30B | 25.18 | -27.16% | 1.41% | 8.89% | 23.20% | |
61 Neutral | $17.75B | 12.56 | -5.49% | 3.02% | 1.43% | -14.12% |