| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 24.62B | 23.89B | 21.88B | 13.86B | 12.79B |
| Gross Profit | 9.70B | 9.86B | 7.54B | 1.60B | 1.50B |
| EBITDA | 7.42B | 6.46B | 7.15B | 259.00M | 1.50B |
| Net Income | 4.94B | 3.05B | 4.08B | -1.81B | -465.00M |
Balance Sheet | |||||
| Total Assets | 64.82B | 62.55B | 63.53B | 61.51B | 63.27B |
| Cash, Cash Equivalents and Short-Term Investments | 15.44B | 11.08B | 9.13B | 5.37B | 7.71B |
| Total Debt | 36.09B | 35.45B | 35.88B | 43.89B | 44.16B |
| Total Liabilities | 51.85B | 50.28B | 51.28B | 52.70B | 52.23B |
| Stockholders Equity | 12.81B | 12.18B | 12.13B | 8.73B | 10.94B |
Cash Flow | |||||
| Free Cash Flow | 7.34B | 6.73B | 6.77B | 511.00M | -333.00M |
| Operating Cash Flow | 8.15B | 7.62B | 7.67B | 1.56B | 1.34B |
| Investing Cash Flow | -1.01B | -2.27B | -1.48B | -522.00M | -1.40B |
| Financing Cash Flow | -4.19B | -5.58B | -3.72B | -1.39B | -1.80B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $21.62B | 28.95 | -23.50% | 1.21% | 5.59% | 26.44% | |
71 Outperform | $72.53B | 45.22 | -29.63% | 0.21% | 8.72% | 3.05% | |
68 Neutral | $94.04B | 46.80 | -79.90% | 0.84% | 4.33% | 14.02% | |
65 Neutral | $15.42B | 20.45 | 42.78% | 3.60% | 6.11% | 73.30% | |
63 Neutral | $15.41B | 89.40 | -1.50% | 0.36% | 7.74% | -104.45% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | $6.07B | 25.10 | 37.33% | 2.13% | 1.41% | -40.51% |