| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 24.80B | 23.89B | 21.88B | 13.86B | 12.79B | 10.20B |
| Gross Profit | 9.50B | 9.86B | 7.54B | 1.60B | 1.50B | 467.00M |
| EBITDA | 7.82B | 6.46B | 7.15B | 259.00M | 1.50B | -384.00M |
| Net Income | 3.96B | 3.05B | 4.08B | -1.81B | -465.00M | -2.07B |
Balance Sheet | ||||||
| Total Assets | 63.55B | 62.55B | 63.53B | 61.51B | 63.27B | 65.80B |
| Cash, Cash Equivalents and Short-Term Investments | 13.16B | 11.08B | 9.13B | 5.37B | 7.71B | 10.93B |
| Total Debt | 37.16B | 35.45B | 35.88B | 43.89B | 44.16B | 44.98B |
| Total Liabilities | 51.53B | 50.28B | 51.28B | 52.70B | 52.23B | 54.37B |
| Stockholders Equity | 11.88B | 12.18B | 12.13B | 8.73B | 10.94B | 11.33B |
Cash Flow | ||||||
| Free Cash Flow | 6.91B | 6.73B | 6.77B | 511.00M | -333.00M | -1.17B |
| Operating Cash Flow | 7.74B | 7.62B | 7.67B | 1.56B | 1.34B | 609.00M |
| Investing Cash Flow | -5.19B | -2.27B | -1.48B | -522.00M | -1.40B | -8.10B |
| Financing Cash Flow | -3.25B | -5.58B | -3.72B | -1.39B | -1.80B | 883.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $15.25B | 28.61 | 32.28% | 3.60% | 5.70% | 9.53% | |
70 Neutral | $20.76B | 28.91 | ― | 1.21% | 8.89% | 23.20% | |
67 Neutral | $6.06B | 18.68 | 57.98% | 2.13% | 3.38% | 38.04% | |
67 Neutral | $69.34B | 43.53 | ― | 0.21% | 6.68% | 48.03% | |
65 Neutral | $87.19B | 34.66 | ― | 0.84% | 4.68% | -1.10% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | $15.97B | -183.30 | -2.45% | 0.36% | 2.61% | -106.74% |