Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.14B | 4.92B | 3.73B | 3.89B | 2.91B | 2.39B |
Gross Profit | 3.08B | 1.46B | 1.94B | 1.09B | 893.00M | 536.00M |
EBITDA | 1.28B | 1.25B | 1.25B | 815.00M | 692.00M | 31.00M |
Net Income | 754.03M | 628.00M | 750.00M | 375.00M | 266.00M | -260.00M |
Balance Sheet | ||||||
Total Assets | 4.94B | 4.75B | 4.81B | 4.22B | 4.72B | 5.04B |
Cash, Cash Equivalents and Short-Term Investments | 619.00M | 1.01B | 1.33B | 976.00M | 1.45B | 1.63B |
Total Debt | 4.10B | 3.69B | 3.59B | 2.82B | 3.26B | 4.22B |
Total Liabilities | 7.58B | 7.06B | 6.76B | 5.82B | 6.19B | 6.89B |
Stockholders Equity | -2.64B | -2.31B | -1.95B | -1.61B | -1.48B | -1.86B |
Cash Flow | ||||||
Free Cash Flow | 850.59M | 646.00M | 811.00M | 547.00M | 584.00M | 61.00M |
Operating Cash Flow | 876.68M | 724.00M | 893.00M | 646.00M | 636.00M | 137.00M |
Investing Cash Flow | -189.26M | -99.00M | -137.00M | -78.00M | -12.00M | -61.00M |
Financing Cash Flow | -948.28M | -894.00M | -417.00M | -961.00M | -860.00M | 1.35B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $10.77B | 22.82 | 30.38% | 4.73% | 4.43% | 1.61% | |
74 Outperform | $6.58B | 20.17 | 56.16% | 1.83% | 3.65% | 38.50% | |
70 Outperform | $65.40B | 42.24 | -41.19% | 0.22% | 6.26% | 38.11% | |
69 Neutral | $13.93B | 33.97 | 11.66% | 0.41% | 0.74% | -54.42% | |
63 Neutral | $18.56B | 25.44 | -27.16% | 1.40% | 8.89% | 23.20% | |
61 Neutral | $17.97B | 12.87 | -5.30% | 2.97% | 1.26% | -14.45% | |
59 Neutral | $72.98B | 30.33 | -144.82% | 0.98% | 5.12% | -11.48% |