| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.19B | 4.92B | 3.73B | 3.89B | 2.91B |
| Gross Profit | 1.66B | 1.46B | 1.94B | 1.09B | 893.00M |
| EBITDA | 1.22B | 1.25B | 1.27B | 815.00M | 692.00M |
| Net Income | 758.00M | 628.00M | 750.00M | 375.00M | 266.00M |
Balance Sheet | |||||
| Total Assets | 5.34B | 4.75B | 4.81B | 4.22B | 4.72B |
| Cash, Cash Equivalents and Short-Term Investments | 1.13B | 1.01B | 1.33B | 976.00M | 1.45B |
| Total Debt | 4.62B | 3.69B | 3.59B | 2.82B | 3.26B |
| Total Liabilities | 8.08B | 7.06B | 6.76B | 5.82B | 6.19B |
| Stockholders Equity | -2.74B | -2.31B | -1.95B | -1.61B | -1.48B |
Cash Flow | |||||
| Free Cash Flow | 870.00M | 646.00M | 811.00M | 547.00M | 584.00M |
| Operating Cash Flow | 898.00M | 724.00M | 893.00M | 646.00M | 636.00M |
| Investing Cash Flow | -190.00M | -99.00M | -137.00M | -78.00M | -12.00M |
| Financing Cash Flow | -614.00M | -894.00M | -417.00M | -961.00M | -860.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $20.73B | 28.95 | -23.50% | 1.21% | 8.89% | 23.20% | |
68 Neutral | $15.04B | -294.43 | -1.50% | 0.36% | 2.61% | -106.74% | |
68 Neutral | $95.26B | 46.80 | -79.90% | 0.84% | 4.68% | -1.10% | |
65 Neutral | $15.60B | 20.45 | 42.78% | 3.60% | 5.70% | 9.53% | |
62 Neutral | $74.16B | 46.53 | -30.22% | 0.21% | 6.68% | 48.03% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $6.44B | ― | 35.09% | 2.13% | 3.38% | 38.04% |