| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 25.93B | 25.10B | 23.71B | 20.77B | 13.86B | 10.57B |
| Gross Profit | 5.62B | 5.10B | 5.12B | 4.56B | 2.80B | 1.46B |
| EBITDA | 4.71B | 4.34B | 4.38B | 3.92B | 1.90B | 457.00M |
| Net Income | 2.61B | 2.38B | 3.08B | 2.36B | 1.10B | -267.00M |
Balance Sheet | ||||||
| Total Assets | 27.83B | 26.18B | 25.67B | 24.82B | 25.55B | 24.70B |
| Cash, Cash Equivalents and Short-Term Investments | 678.00M | 396.00M | 338.00M | 507.00M | 1.39B | 877.00M |
| Total Debt | 16.89B | 15.24B | 12.76B | 11.10B | 11.24B | 11.20B |
| Total Liabilities | 30.95B | 29.17B | 26.36B | 24.25B | 24.14B | 24.27B |
| Stockholders Equity | -3.12B | -2.99B | -682.00M | 568.00M | 1.41B | 430.00M |
Cash Flow | ||||||
| Free Cash Flow | 2.22B | 2.00B | 2.72B | 2.03B | 994.00M | 1.50B |
| Operating Cash Flow | 2.70B | 2.75B | 3.17B | 2.36B | 1.18B | 1.64B |
| Investing Cash Flow | -1.12B | -734.00M | -465.00M | -297.00M | -187.00M | 35.00M |
| Financing Cash Flow | -1.30B | -1.96B | -2.86B | -2.96B | -463.00M | -1.03B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $13.59B | 27.31 | 32.28% | 3.85% | 5.70% | 7.71% | |
66 Neutral | $19.54B | 27.33 | ― | 1.32% | 8.89% | 23.20% | |
65 Neutral | $5.41B | 16.49 | 57.98% | 2.23% | 3.38% | 38.04% | |
63 Neutral | $63.76B | 39.75 | ― | 0.21% | 6.68% | 48.03% | |
62 Neutral | $79.49B | 31.29 | ― | 0.87% | 4.68% | -1.10% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | $15.34B | ― | -2.45% | 0.36% | 2.61% | -106.74% |
Marriott International, Inc., headquartered in Bethesda, Maryland, is a leading global hospitality company operating a diverse portfolio of over 9,700 properties across more than 30 brands in 143 countries and territories. The company is renowned for its Marriott Bonvoy travel platform, offering a wide range of experiences and services.
Marriott International’s latest earnings call conveyed a generally positive sentiment, underscored by strong financial performance, strategic initiatives in development and technology, and a notable expansion of its global portfolio. However, the company faces challenges in RevPAR growth, particularly in Greater China and the U.S. & Canada, along with declines in group and government transient RevPAR, which remain areas of concern.
On August 18, 2025, Marriott International entered into a Terms Agreement to issue $1.5 billion in notes, which were issued on August 20, 2025. The proceeds will be used for general corporate purposes, potentially including capital expenditures and debt repayment, impacting the company’s financial strategy and market positioning.
The most recent analyst rating on (MAR) stock is a Hold with a $287.00 price target. To see the full list of analyst forecasts on Marriott International stock, see the MAR Stock Forecast page.
Marriott International, Inc. (Nasdaq: MAR), headquartered in Bethesda, Maryland, is a global leader in the hospitality industry, operating a diverse portfolio of over 9,600 properties across more than 30 brands in 143 countries and territories, offering hotel, residential, and timeshare accommodations.
Marriott International’s recent earnings call painted a picture of robust international growth tempered by challenges in North America and China. The sentiment was balanced, reflecting optimism in global expansion and luxury market performance, while acknowledging hurdles in group bookings and government demand.