Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.30B | $ 3.61B | $ 3.27B | $ 1.45B | $ 780.00M |
Gross Profit | $ 1.40B | $ 1.39B | $ 1.30B | $ 481.00M | $ 88.00M |
Operating Income | $ 854.00M | $ 814.00M | $ 865.00M | $ 115.00M | $ -233.00M |
EBITDA | $ 749.00M | $ 728.00M | $ 853.00M | $ 59.00M | $ -322.00M |
Net Income | $ 1.30B | $ 220.00M | $ 455.00M | $ -222.00M | $ -703.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.38B | $ 896.00M | $ 1.15B | $ 1.19B | $ 1.88B |
Total Assets | $ 13.32B | $ 12.83B | $ 12.31B | $ 12.60B | $ 9.13B |
Total Debt | $ 4.06B | $ 3.37B | $ 3.45B | $ 4.36B | $ 3.65B |
Net Debt | $ 3.05B | $ 2.49B | $ 2.46B | $ 3.40B | $ 2.44B |
Total Liabilities | $ 9.50B | $ 9.27B | $ 8.61B | $ 9.04B | $ 5.92B |
Stockholders' Equity | $ 3.55B | $ 3.56B | $ 3.70B | $ 3.56B | $ 3.21B |
Cash Flow | |||||
Free Cash Flow | $ 463.00M | $ 599.00M | $ 473.00M | $ 204.00M | $ -733.00M |
Operating Cash Flow | $ 636.00M | $ 800.00M | $ 674.00M | $ 315.00M | $ -611.00M |
Investing Cash Flow | $ 81.00M | $ -365.00M | $ 416.00M | $ -1.77B | $ -736.00M |
Financing Cash Flow | $ -618.00M | $ -578.00M | $ -1.11B | $ 1.29B | $ 1.52B |